logo

Worldpay Acquisition And Divestiture Will Refine Commerce Focus

AN
Consensus Narrative from 24 Analysts
Published
19 Aug 24
Updated
07 May 25
Share
AnalystConsensusTarget's Fair Value
US$101.53
21.6% undervalued intrinsic discount
07 May
US$79.57
Loading
1Y
-28.7%
7D
3.9%

Author's Valuation

US$101.5

21.6% undervalued intrinsic discount

AnalystConsensusTarget Fair Value

Key Takeaways

  • Strategic acquisitions and divestitures aim to enhance focus and scale, positively impacting future revenue and earnings growth.
  • Cost and revenue synergies, alongside capital return plans, could improve margins, shareholder value, and earnings per share growth.
  • Integration risks with Worldpay, divestiture impacts, macroeconomic pressures, and high competition threaten Global Payments' revenue growth and profitability.

Catalysts

About Global Payments
    Provides payment technology and software solutions for card, check, and digital-based payments in the Americas, Europe, and the Asia-Pacific.
What are the underlying business or industry changes driving this perspective?
  • The acquisition of Worldpay and the divestiture of Issuer Solutions is expected to sharpen Global Payments' focus, enhance global scale, and position it as a leading commerce solutions provider, positively impacting future revenue and earnings growth.
  • The company anticipates approximately $600 million in cost synergies through technology alignment and operational streamlining, which could lead to improved net margins and earnings.
  • Global Payments plans to achieve at least $200 million in revenue synergies by cross-selling enhanced commerce solutions and expanding omnichannel capabilities, driving revenue growth and improving market share.
  • The combined scale and increased investment capacity, exceeding $1 billion annually, are expected to accelerate innovation and product development, enhancing client experiences and supporting revenue growth.
  • The focus on return on capital with expectations of returning $7 billion to shareholders from 2025 to 2027, alongside targeted debt leverage reductions, is likely to improve shareholder value and EPS growth.

Global Payments Earnings and Revenue Growth

Global Payments Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming Global Payments's revenue will grow by 1.9% annually over the next 3 years.
  • Analysts assume that profit margins will increase from 15.5% today to 17.2% in 3 years time.
  • Analysts expect earnings to reach $1.8 billion (and earnings per share of $8.51) by about May 2028, up from $1.6 billion today. However, there is a considerable amount of disagreement amongst the analysts with the most bullish expecting $2.4 billion in earnings, and the most bearish expecting $1.5 billion.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 15.5x on those 2028 earnings, up from 12.5x today. This future PE is greater than the current PE for the US Diversified Financial industry at 14.2x.
  • Analysts expect the number of shares outstanding to decline by 3.87% per year for the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 8.78%, as per the Simply Wall St company report.

Global Payments Future Earnings Per Share Growth

Global Payments Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • The proposed merger with Worldpay involves significant integration risks, particularly considering past integration challenges; this could disrupt operations and affect short-term revenue and earnings.
  • Execution of cost and revenue synergies from the merger is critical, and failure to realize the expected $600 million in cost synergies and $200 million in revenue synergies could negatively impact net margins and overall profitability.
  • The divestiture of the Issuer Solutions business could result in a loss of stable revenue streams that may not be entirely offset by the anticipated benefits of the Worldpay acquisition, impacting overall revenue growth.
  • Macroeconomic conditions and possible recessions could impede consumer spending, negatively affecting transaction volumes and consequently dampening revenue growth.
  • High competition in the merchant solutions space could pressure pricing and margins, threatening Global Payments' ability to sustain its forecasted net margins and earnings growth.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of $101.528 for Global Payments based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of $172.11, and the most bearish reporting a price target of just $65.0.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be $10.7 billion, earnings will come to $1.8 billion, and it would be trading on a PE ratio of 15.5x, assuming you use a discount rate of 8.8%.
  • Given the current share price of $79.28, the analyst price target of $101.53 is 21.9% higher.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

AnalystConsensusTarget is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by AnalystConsensusTarget are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that AnalystConsensusTarget's analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives

MA
Community Contributor

Global Payments will reach new heights with a 34% upside potential

EXECUTIVE SUMMARY 12-Month Price Target: $142 Current Price: $105.71 Implied Upside: 34.3% Rating: STRONG BUY Risk Assessment: MODERATE INVESTMENT THESIS Global Payments (GPN) presents a compelling investment opportunity at current levels, with three key catalysts driving potential outperformance in 2025: Q4 2024 momentum in Merchant Solutions with strong POS adoption (added ~3,000 new locations) Strategic sale of AdvancedMD for $1.125 billion at attractive multiple with $700M earmarked for shareholder returns Successful integration of EVO Payments enhancing B2B capabilities and geographic reach VALUATION METHODOLOGY Our $142 price target reflects: Forward P/E multiple of 13x (below historical average, reflecting current market dynamics) applied to our 2025 EPS estimate of $10.92 EV/EBITDA multiple of 11x on projected 2025 EBITDA, reflecting recent sector compression DCF analysis using 9.5% WACC (adjusted for higher rate environment) and 3% terminal growth KEY GROWTH DRIVERS Recent Performance Highlights Q3 2024 adjusted net revenue increased 6% to $2.36 billion Adjusted operating margin expanded 40 basis points to 46.1% Added 92 new software partners in Q3, up 60% year-over-year Macro Environment U.S. GDP growth projected at 2.4% for 2025, supporting payment volumes Fed funds rate expected to decrease to 3.88%, reducing funding costs Resilient high-income consumer spending evidenced by recent holiday data RISK FACTORS Near-term margin pressure from technology investments and compensation costs Integration execution risk from recent acquisitions Increasing competition in digital payments space Potential policy changes under new administration FINANCIAL METRICS Key Financial Metrics for Q4 2024E: Revenue Growth: 5-6% Operating Margin: 46.1% EPS Growth: 11-12% Free Cash Flow Conversion: 92% Projected Metrics for 2025E: Revenue Growth: 8-9% Operating Margin: 46.6% EPS Growth: 13-14% Free Cash Flow Conversion: 93% STRATEGIC POSITIONING Recent developments reinforce GPN's leadership in: Integrated payments with strong new partner acquisition B2B payments expansion through EVO integration Software-driven solutions with continued innovation International market penetration RECOMMENDATION RATIONALE Our STRONG BUY recommendation at current price of $105.71 is based on: Current valuation represents significant discount to intrinsic value Strong Q3 2024 execution with improving operating leverage Strategic initiatives creating clearer growth path Robust free cash flow generation supporting shareholder returns
View narrative
US$142.00
FV
44.0% undervalued intrinsic discount
13.04%
Revenue growth p.a.
0users have liked this narrative
0users have commented on this narrative
22users have followed this narrative
4 months ago author updated this narrative