logo

New Learning Centers And AI Integration Will Expand Educational Reach

AN
Consensus Narrative from 20 Analysts
Published
29 Aug 24
Updated
15 May 25
Share
AnalystConsensusTarget's Fair Value
US$12.57
16.3% undervalued intrinsic discount
15 May
US$10.52
Loading
1Y
-18.6%
7D
11.7%

Author's Valuation

US$12.6

16.3% undervalued intrinsic discount

AnalystConsensusTarget Fair Value

Key Takeaways

  • Expansion in learning centers and online offerings is poised to drive future revenue growth through a broader user base.
  • Integration of AI and tailored content is expected to enhance engagement, operational efficiency, and profitability.
  • Rising selling and marketing costs, coupled with ongoing investments, pressure TAL's margins and liquidity, possibly affecting long-term earnings negatively.

Catalysts

About TAL Education Group
    Provides K-12 after-school tutoring services in the People’s Republic of China.
What are the underlying business or industry changes driving this perspective?
  • TAL Education Group is expanding its user base by adding new learning centers in existing cities and enhancing online offerings, which is expected to drive future revenue growth.
  • The company is integrating smart features and AI into its learning devices and services, aiming to enhance user engagement and learning outcomes, potentially improving both revenues and net margins.
  • TAL's focus on analyzing user preferences and tailoring product development could lead to more effective and appealing educational offerings, supporting revenue growth and improved earnings.
  • Strategic investments in content solutions and leveraging AI technology are expected to improve operational efficiency, which may positively impact net margins and overall profitability.
  • The extension of the share repurchase program suggests a commitment to returning value to shareholders, potentially improving earnings per share (EPS) over time.

TAL Education Group Earnings and Revenue Growth

TAL Education Group Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming TAL Education Group's revenue will grow by 24.6% annually over the next 3 years.
  • Analysts assume that profit margins will increase from 3.8% today to 7.1% in 3 years time.
  • Analysts expect earnings to reach $310.0 million (and earnings per share of $0.46) by about May 2028, up from $84.6 million today. However, there is a considerable amount of disagreement amongst the analysts with the most bullish expecting $392.4 million in earnings, and the most bearish expecting $101.3 million.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 30.8x on those 2028 earnings, down from 66.0x today. This future PE is greater than the current PE for the US Consumer Services industry at 19.0x.
  • Analysts expect the number of shares outstanding to grow by 0.53% per year for the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 7.33%, as per the Simply Wall St company report.

TAL Education Group Future Earnings Per Share Growth

TAL Education Group Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • Increased costs from selling and marketing, primarily through online channels for market penetration and visibility, could impact net margins as these expenses rose to 35.1% of revenue from 28.0% in the prior year.
  • The Learning Devices business reported an adjusted operating loss, reflecting ongoing investments without immediate profitability, which could negatively affect earnings.
  • Non-GAAP selling and marketing expenses saw a significant year-over-year increase, which may continue following brand-building initiatives that might not yield immediate revenue, possibly impacting future earnings.
  • Cash used in operating activities during the quarter amounted to $226.3 million, reflecting operational requirements that could pressure liquidity and profitability in the near term.
  • The net loss attributable to TAL for the fourth quarter was $7.3 million due to factors like increased operating expenses, which might continue to impact future earnings performance negatively.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of $12.574 for TAL Education Group based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of $17.2, and the most bearish reporting a price target of just $9.55.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be $4.4 billion, earnings will come to $310.0 million, and it would be trading on a PE ratio of 30.8x, assuming you use a discount rate of 7.3%.
  • Given the current share price of $9.22, the analyst price target of $12.57 is 26.7% higher.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

AnalystConsensusTarget is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by AnalystConsensusTarget are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that AnalystConsensusTarget's analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives