logo

Macao And Singapore Resorts Will Boost Future Prospects

AN
Consensus Narrative from 17 Analysts
Published
06 Aug 24
Updated
07 May 25
Share
AnalystConsensusTarget's Fair Value
US$51.13
22.6% undervalued intrinsic discount
07 May
US$39.58
Loading
1Y
-15.4%
7D
7.9%

Author's Valuation

US$51.1

22.6% undervalued intrinsic discount

AnalystConsensusTarget Fair Value

Key Takeaways

  • The Londoner Macao's full opening leverages scale and quality, boosting revenues and cash flow in a competitive market.
  • Strategic share repurchases aim to drive EPS growth and return value to shareholders, enhancing long-term growth prospects.
  • Challenges in the Macao market and strategic limitations, along with intensified competition, could hinder Las Vegas Sands' revenue and profitability growth.

Catalysts

About Las Vegas Sands
    Owns, develops, and operates integrated resorts in Macao and Singapore.
What are the underlying business or industry changes driving this perspective?
  • The full opening and ramp-up of The Londoner in Macao, with its 2,405 rooms and suites, is expected to boost revenues and cash flows significantly as the property leverages its scale and quality in a competitive market.
  • Marina Bay Sands (MBS) in Singapore reported record EBITDA from high-value tourism and is expected to continue its growth trajectory supported by increased visitor capacity post-renovations, directly impacting revenue and EBITDA growth.
  • There is room for continued improvement and growth in EBITDA at both Macao and MBS due to ongoing innovations in gameplay, particularly with side bets in baccarat, which are expected to enhance hold percentages and revenues.
  • The strategic focus on share repurchases, including an increase in the buyback authorization to $2 billion, is intended to deliver accretive earnings per share (EPS) growth and return value to shareholders over time.
  • Continued reinvestment in Macao assets and the anticipation of non-gaming investments aligning with governmental expectations suggests sustained long-term growth prospects, potentially improving both revenue and net margins.

Las Vegas Sands Earnings and Revenue Growth

Las Vegas Sands Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming Las Vegas Sands's revenue will grow by 7.0% annually over the next 3 years.
  • Analysts assume that profit margins will increase from 11.6% today to 16.9% in 3 years time.
  • Analysts expect earnings to reach $2.3 billion (and earnings per share of $3.56) by about May 2028, up from $1.3 billion today. However, there is some disagreement amongst the analysts with the more bearish ones expecting earnings as low as $1.9 billion.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 17.0x on those 2028 earnings, down from 21.0x today. This future PE is lower than the current PE for the US Hospitality industry at 21.9x.
  • Analysts expect the number of shares outstanding to decline by 5.16% per year for the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 8.69%, as per the Simply Wall St company report.

Las Vegas Sands Future Earnings Per Share Growth

Las Vegas Sands Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • The Macao market has not grown as anticipated, presenting challenges for revenue and cash flow despite strong assets. [Revenue]
  • Macao EBITDA margins were down due to lower-than-expected hold in certain segments, indicating pressure on profitability. [Net Margins]
  • The decision to not pursue the New York casino license due to concerns about potential iGaming legalization suggests limits on strategic expansion opportunities. [Earnings]
  • Non-Guangdong visitation to Macao is still recovering at only about 75%, which could limit growth prospects in high-spending customer segments. [Revenue]
  • Increased competition in the premium mass segment in Macao could pressure market share, potentially affecting revenue and profitability. [Revenue and Net Margins]

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of $51.13 for Las Vegas Sands based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of $63.5, and the most bearish reporting a price target of just $43.0.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be $13.7 billion, earnings will come to $2.3 billion, and it would be trading on a PE ratio of 17.0x, assuming you use a discount rate of 8.7%.
  • Given the current share price of $38.81, the analyst price target of $51.13 is 24.1% higher.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

Warren A.I. is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by Warren A.I. are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that Warren A.I.'s analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives