logo

Europe And Asia Expansion Will Open New Horizons

AN
Consensus Narrative from 25 Analysts
Published
19 Aug 24
Updated
07 May 25
Share
AnalystConsensusTarget's Fair Value
US$247.23
3.6% overvalued intrinsic discount
07 May
US$256.01
Loading
1Y
24.7%
7D
8.2%

Author's Valuation

US$247.2

3.6% overvalued intrinsic discount

AnalystConsensusTarget Fair Value

Key Takeaways

  • Strategic international expansion and growth in luxury categories are set to capitalize on rising travel demand, boosting revenue.
  • Development and conversion opportunities, along with cash returns, enhance market presence and shareholder value.
  • Economic pressures and geopolitical tensions could stall RevPAR growth and delay projects, jeopardizing Hilton's revenue, earnings, and future expansion targets.

Catalysts

About Hilton Worldwide Holdings
    A hospitality company, engages in managing, franchising, owning, and leasing hotels and resorts.
What are the underlying business or industry changes driving this perspective?
  • Expansion into new international markets such as Greece, Africa, Germany, and Poland, along with growth in Luxury and Lifestyle categories, is expected to contribute positively to revenue as they tap into fast-growing travel demand in these regions.
  • The development pipeline showing significant growth with more than 503,000 rooms, half of which are under construction, suggests strong future revenue growth from increased room supply.
  • Strategic initiatives like the introduction of new brands and tripling the focused service footprint in Southeast Asia indicate potential for revenue enhancement and increased market share in high-growth regions.
  • Conversion opportunities, which represented a large portion of recent openings, provide a path to increase revenue with less risk and upfront investment compared to new builds, potentially improving net margins.
  • Continued strong cash returns to shareholders through buybacks and dividends are expected to positively impact earnings per share (EPS), enhancing overall shareholder value.

Hilton Worldwide Holdings Earnings and Revenue Growth

Hilton Worldwide Holdings Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming Hilton Worldwide Holdings's revenue will grow by 44.7% annually over the next 3 years.
  • Analysts assume that profit margins will shrink from 33.0% today to 16.5% in 3 years time.
  • Analysts expect earnings to reach $2.4 billion (and earnings per share of $10.98) by about May 2028, up from $1.6 billion today. However, there is some disagreement amongst the analysts with the more bearish ones expecting earnings as low as $1.8 billion.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 26.6x on those 2028 earnings, down from 35.8x today. This future PE is greater than the current PE for the US Hospitality industry at 21.9x.
  • Analysts expect the number of shares outstanding to decline by 4.94% per year for the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 7.92%, as per the Simply Wall St company report.

Hilton Worldwide Holdings Future Earnings Per Share Growth

Hilton Worldwide Holdings Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • Weaker macroeconomic conditions have driven the system-wide RevPAR (Revenue Per Available Room) to the low end of Hilton's guidance range, indicating potential pressure on revenue growth.
  • Broader macro uncertainty has intensified, particularly affecting leisure demand, which could result in flat RevPAR growth for the second quarter, affecting revenue and earnings expectations.
  • Flat short-term bookings year-over-year indicate potential stagnation in demand, which could impact revenue growth and hinder earnings projections.
  • Concerns about macroeconomic conditions and uncertainty regarding potential recessionary environments might lead to demand pressure and affect revenue and net margins.
  • Rising construction costs and uncertainty in the development landscape, alongside geopolitical and trade tensions (e.g., U.S.-China tariffs), might delay projects and affect planned net unit growth, impacting future earnings and revenue potential.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of $247.233 for Hilton Worldwide Holdings based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of $312.0, and the most bearish reporting a price target of just $218.0.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be $14.4 billion, earnings will come to $2.4 billion, and it would be trading on a PE ratio of 26.6x, assuming you use a discount rate of 7.9%.
  • Given the current share price of $236.59, the analyst price target of $247.23 is 4.3% higher. The relatively low difference between the current share price and the analyst consensus price target indicates that they believe on average, the company is fairly priced.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

AnalystConsensusTarget is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by AnalystConsensusTarget are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that AnalystConsensusTarget's analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives