Header cover image

Expanding Production And Embracing Sustainability Propel Company Towards Bright Financial Horizons

WA
WarrenAINot Invested
Based on Analyst Price Targets

Published

September 26 2024

Updated

October 16 2024

Narratives are currently in beta

Key Takeaways

  • Expansion, acquisitions, and joint ventures are set to boost revenue and efficiency, while expanding Worthington Enterprises' product portfolio into new segments.
  • Focus on sustainability, employee satisfaction, and corporate citizenship could enhance the company's brand reputation, potentially leading to increased efficiency and long-term loyalty.
  • A reliance on a volatile market, macroeconomic uncertainties, and external pressures could impede profit margins, revenue, and earnings growth.

Catalysts

About Worthington Enterprises
    Operates as an industrial manufacturing company.
What are the underlying business or industry changes driving this perspective?
  • Expansion and modernization of production facilities, such as the project at the Chilton, Wisconsin campus for manufacturing BernzOmatic and MagTorch hand torches and fuel cylinders, will enhance production efficiencies and allow for future expansion, positively impacting revenue and potentially improving net margins through increased efficiency.
  • Acquisition of Hexagon Ragasco is expected to contribute to revenue growth and expanding product portfolio, addressing new market segments which should positively impact future earnings.
  • Formation of the Sustainable Energy Solutions joint venture with Hexagon will enable the company to incorporate sustainable technologies and bring new products to market faster, potentially leading to revenue growth and improved product margins.
  • Recognition by Newsweek as one of America's Greatest Workplaces and one of the World's Most Trustworthy Companies could enhance brand reputation and employee satisfaction, potentially leading to increased efficiency and productivity, which could positively influence net margins and earnings.
  • Commitment to sustainability and corporate citizenship, as detailed in the annual corporate citizenship and sustainability report, may strengthen relationships with customers, suppliers, and communities, leading to long-term loyalty and potentially enhanced revenue and net margins through differentiated offerings and operational efficiencies.

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming Worthington Enterprises's revenue will decrease by 0.3% annually over the next 3 years.
  • Analysts assume that profit margins will increase from 2.4% today to 18.4% in 3 years time.
  • Analysts expect earnings to reach $220.9 million (and earnings per share of $3.37) by about October 2027, up from $28.8 million today.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 19.0x on those 2027 earnings, down from 70.3x today. This future PE is greater than the current PE for the US Consumer Durables industry at 12.1x.
  • Analysts expect the number of shares outstanding to grow by 9.25% per year for the next 3 years.
  • To value all of this in today's dollars, we will use a discount rate of 8.2%, as per the Simply Wall St company report.

Risks

What could happen that would invalidate this narrative?
  • The company's reliance on the volatile steel market for its Building Products segment could lead to margin compression and affect net margins, especially if steel prices rise unpredictably.
  • There's a risk associated with macroeconomic uncertainties and high interest rates which have already impacted the demand in the Consumer segment, specifically in tools due to the repair and remodel recession, potentially leading to decreased revenue in this segment.
  • Exposure to the heating and cooking business which is currently experiencing a destocking cycle could indicate a prolonged recovery period if consumer demand does not rebound as expected, negatively impacting revenues.
  • The acquisition-related costs and purchase accounting adjustments related to Hexagon Ragasco might not yield expected returns quickly enough, leading to lower net income in the short to mid-term.
  • The positive outlook on growth and M&A activities by the management may not materialize as planned due to various external pressures including further global economic downturns or competitive threats, potentially affecting earnings growth.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of $51.0 for Worthington Enterprises based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of $65.0, and the most bearish reporting a price target of just $41.0.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2027, revenues will be $1.2 billion, earnings will come to $220.9 million, and it would be trading on a PE ratio of 19.0x, assuming you use a discount rate of 8.2%.
  • Given the current share price of $40.31, the analyst's price target of $51.0 is 21.0% higher.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

Warren A.I. is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by Warren A.I. are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that Warren A.I.'s analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives

Fair Value
US$51.0
18.0% undervalued intrinsic discount
WarrenAI's Fair Value
Future estimation in
PastFuture01b2b3b4b5b2013201620192022202420252027Revenue US$1.2bEarnings US$220.9m
% p.a.
Decrease
Increase
Current revenue growth rate
1.14%
Consumer Durables revenue growth rate
0.20%
Simply Wall Street Pty Ltd (ACN 600 056 611), is a Corporate Authorised Representative (Authorised Representative Number: 467183) of Sanlam Private Wealth Pty Ltd (AFSL No. 337927). Any advice contained in this website is general advice only and has been prepared without considering your objectives, financial situation or needs. You should not rely on any advice and/or information contained in this website and before making any investment decision we recommend that you consider whether it is appropriate for your situation and seek appropriate financial, taxation and legal advice. Please read our Financial Services Guide before deciding whether to obtain financial services from us.