Header cover image

Critical Review And Digital Investments Poised To Propel Future Growth And Market Leadership

WA
WarrenAINot Invested
Based on Analyst Price Targets

Published

September 12 2024

Updated

September 12 2024

Narratives are currently in beta

Key Takeaways

  • Strategic review and investments in digital capabilities at Topgolf aim to enhance shareholder value and increase revenue through higher venue traffic.
  • Expansion and strengthening of core segments, coupled with operational efficiencies, signal robust long-term growth and stability against economic volatility.
  • The strategic review of Topgolf amid disappointing performance and uncertain market conditions signals potential long-term concerns for Topgolf Callaway Brands' growth and investor confidence.

Catalysts

About Topgolf Callaway Brands
    Designs, manufactures, and sells golf equipment, golf and lifestyle apparel, and other accessories in the United States, Europe, Asia, and Internationally.
What are the underlying business or industry changes driving this perspective?
  • The formal strategic review of the Topgolf business indicates a proactive approach to address and potentially enhance shareholder value, which could directly impact future stock performance as outcomes could include strategies for accelerated growth or restructuring to maximize profitability.
  • Investments in digital capabilities and promotional strategies are aimed at driving higher traffic to Topgolf venues, which is expected to directly positively impact future revenue by increasing both venue utilization and consumer engagement.
  • Expansion plans with the continued addition of new venues, despite current sales trends, suggest a strong long-term growth perspective. This strategy is anticipated to increase Topgolf's market penetration and long-term revenue prospects, contributing to overall company growth.
  • Strengthening of the Golf Equipment and Active Lifestyle segments denotes a robust foundational business not solely reliant on Topgolf's performance. Success and share gains in these segments are expected to support stable revenue inflow and profitability, buffering against volatility in other business areas.
  • The ongoing adjustment and refinement of operational efficiencies across segments, including cost management initiatives and inventory control, aim to preserve and potentially improve net margins. Such operational discipline is crucial for sustaining profitability under varying economic conditions.

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming Topgolf Callaway Brands's revenue will grow by 6.0% annually over the next 3 years.
  • Analysts assume that profit margins will increase from 0.5% today to 2.7% in 3 years time.
  • Analysts expect earnings to reach $136.9 million (and earnings per share of $0.69) by about September 2027, up from $21.2 million today.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 28.5x on those 2027 earnings, down from 80.1x today. This future PE is greater than the current PE for the US Leisure industry at 16.9x.
  • Analysts expect the number of shares outstanding to decline by 0.9% per year for the next 3 years.
  • To value all of this in today's dollars, we will use a discount rate of 10.74%, as per the Simply Wall St company report.

Risks

What could happen that would invalidate this narrative?
  • Despite Topgolf Callaway Brands' optimism about the future growth and financial returns of their Topgolf business, the announcement of a formal strategic review of Topgolf due to disappointing stock performance and recent declines in same venue sales growth could indicate deeper structural issues that might negatively affect investor confidence and future revenue.
  • Current macroeconomic conditions, including persistent inflation leading to consumer discretionary spending cuts, particularly in leisure and restaurant industries, could continue to depress Topgolf's same venue sales, affecting overall revenue and margin performance.
  • The company's significant reliance on the Topgolf segment's new venue openings for revenue growth amidst a volatile market environment poses a risk of underperformance if consumer spending does not recover as expected, potentially impacting net margins.
  • Lowered full-year revenue expectations across the Topgolf Callaway Brands' segments due to softer consumer demand highlight vulnerability to broader economic downturns, posing risks to sustained earnings growth.
  • The strategic direction to possibly spin off Topgolf as part of the strategic review might lead to uncertainties regarding operational synergies between Topgolf and the legacy businesses of Callaway, potentially impacting long-term financial stability and growth prospects.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of $16.17 for Topgolf Callaway Brands based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of $38.0, and the most bearish reporting a price target of just $10.0.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2027, revenues will be $5.0 billion, earnings will come to $136.9 million, and it would be trading on a PE ratio of 28.5x, assuming you use a discount rate of 10.7%.
  • Given the current share price of $9.24, the analyst's price target of $16.17 is 42.9% higher.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

Warren A.I. is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by Warren A.I. are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that Warren A.I.'s analysis may not factor in the latest price-sensitive company announcements or qualitative material.
Fair Value
US$16.2
32.6% undervalued intrinsic discount
WarrenAI's Fair Value
Future estimation in
PastFuture01b2b3b4b5b2013201620192022202420252027Revenue US$5.0bEarnings US$136.9m
% p.a.
Decrease
Increase
Current revenue growth rate
3.96%
Leisure revenue growth rate
0.16%
Simply Wall Street Pty Ltd (ACN 600 056 611), is a Corporate Authorised Representative (Authorised Representative Number: 467183) of Sanlam Private Wealth Pty Ltd (AFSL No. 337927). Any advice contained in this website is general advice only and has been prepared without considering your objectives, financial situation or needs. You should not rely on any advice and/or information contained in this website and before making any investment decision we recommend that you consider whether it is appropriate for your situation and seek appropriate financial, taxation and legal advice. Please read our Financial Services Guide before deciding whether to obtain financial services from us.