logo

International Expansion And Licensing Will Deliver Opportunities Amid Tariff Risks

AN
Consensus Narrative from 2 Analysts
Published
26 Sep 24
Updated
01 May 25
Share
AnalystConsensusTarget's Fair Value
US$43.00
56.4% undervalued intrinsic discount
01 May
US$18.74
Loading
1Y
0.3%
7D
-6.1%

Author's Valuation

US$43.0

56.4% undervalued intrinsic discount

AnalystConsensusTarget Fair Value

Key Takeaways

  • International expansion and product line innovation could mitigate tariff impacts and improve net margins.
  • Licensing deals with major franchises like Disney and DreamWorks are expected to boost future earnings.
  • Continued reliance on Chinese manufacturing exposes JAKKS Pacific to tariff and supply chain risks, affecting costs, margins, and sales growth potential amidst external economic pressures.

Catalysts

About JAKKS Pacific
    Designs, produces, markets, sells, and distributes toys and related products, consumer products, kids indoor and outdoor furniture, costumes, and sporting goods and home furnishings space products worldwide.
What are the underlying business or industry changes driving this perspective?
  • JAKKS Pacific's international expansion plans, focusing on markets like Europe, Latin America, and Asia Pacific, aim to mitigate U.S. tariff impacts, potentially boosting future revenues.
  • The company's efforts to innovate product lines with manufacturing outside of China could reduce production costs and improve net margins over time.
  • Developing lower-priced product lines to cater to value-conscious consumers may sustain sales volumes and help maintain or improve gross margins.
  • Strengthening relationships with existing factory partners and exploring alternative sourcing opportunities may drive efficiencies, thereby positively impacting margins.
  • JAKKS Pacific's focus on lucrative licensing deals, leveraging partnerships with major franchises (e.g., Disney, DreamWorks), anticipates driving higher future earnings.

JAKKS Pacific Earnings and Revenue Growth

JAKKS Pacific Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming JAKKS Pacific's revenue will grow by 3.5% annually over the next 3 years.
  • Analysts assume that profit margins will shrink from 5.1% today to 4.5% in 3 years time.
  • Analysts expect earnings to reach $34.6 million (and earnings per share of $2.87) by about May 2028, down from $35.2 million today. The analysts are largely in agreement about this estimate.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 18.1x on those 2028 earnings, up from 6.2x today. This future PE is lower than the current PE for the US Leisure industry at 18.7x.
  • Analysts expect the number of shares outstanding to grow by 3.2% per year for the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 6.66%, as per the Simply Wall St company report.

JAKKS Pacific Future Earnings Per Share Growth

JAKKS Pacific Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • Continued dependency on manufacturing in China poses risks due to tariffs and supply chain disruptions, which could increase production costs and impact net margins.
  • Tariff issues in the U.S. are likely to persist, leading to higher consumer prices and potentially reducing demand, affecting revenue growth.
  • External economic factors, such as potential recessions and wider economic instability, could dampen consumer spending on toys, directly impacting sales and earnings.
  • Heavy reliance on licensed film properties for sales growth creates vulnerability if movie releases underperform or if competition intensifies, potentially impacting future revenues.
  • Limited ability to shift manufacturing outside China could constrain cost reduction efforts, affecting the company's ability to maintain competitive pricing and profit margins.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of $43.0 for JAKKS Pacific based on their expectations of its future earnings growth, profit margins and other risk factors.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be $765.5 million, earnings will come to $34.6 million, and it would be trading on a PE ratio of 18.1x, assuming you use a discount rate of 6.7%.
  • Given the current share price of $19.46, the analyst price target of $43.0 is 54.7% higher. Despite analysts expecting the underlying buisness to decline, they seem to believe it's more valuable than what the market thinks.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

Warren A.I. is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by Warren A.I. are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that Warren A.I.'s analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives