logo

Airbase Integration And AI Capabilities Will Drive Future Prospects

AN
Consensus Narrative from 20 Analysts
Published
27 Aug 24
Updated
07 May 25
Share
AnalystConsensusTarget's Fair Value
US$225.46
13.7% undervalued intrinsic discount
07 May
US$194.61
Loading
1Y
18.9%
7D
3.9%

Author's Valuation

US$225.5

13.7% undervalued intrinsic discount

AnalystConsensusTarget Fair Value

Key Takeaways

  • Continuous product expansion and strategic partnerships are expected to strengthen market position and drive future revenue growth.
  • Enhanced AI capabilities and a strong referral network position the company for improved net margins and increased earnings.
  • Macroeconomic caution and flat marketing spend, along with integration challenges, may limit revenue growth and pressure margins despite operational efficiencies.

Catalysts

About Paylocity Holding
    Engages in the provision of cloud-based human capital management and payroll software solutions for workforce in the United States.
What are the underlying business or industry changes driving this perspective?
  • Paylocity's recurring and other revenue grew 15%, partly due to a differentiated software offering and continuous product expansion, leading to strong revenue growth projections.
  • Sustained investments in R&D have enhanced product differentiation, which is anticipated to drive higher average revenue per client over time, impacting overall revenue positively.
  • Paylocity's integration with Airbase and new headcount planning solutions are expected to reinforce its market position and increase average revenue per client, supporting future revenue growth.
  • The company continues to strengthen its AI capabilities, providing time-saving and efficient solutions, which is anticipated to improve net margins due to operational efficiencies for clients.
  • Strong performance in channel referrals from benefit brokers and financial advisers highlights a valuable referral network, which is likely to support new business growth and increase earnings.

Paylocity Holding Earnings and Revenue Growth

Paylocity Holding Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming Paylocity Holding's revenue will grow by 9.7% annually over the next 3 years.
  • Analysts assume that profit margins will increase from 14.7% today to 19.1% in 3 years time.
  • Analysts expect earnings to reach $392.2 million (and earnings per share of $6.71) by about May 2028, up from $227.3 million today.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 35.4x on those 2028 earnings, down from 45.4x today. This future PE is greater than the current PE for the US Professional Services industry at 21.2x.
  • Analysts expect the number of shares outstanding to decline by 2.13% per year for the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 6.47%, as per the Simply Wall St company report.

Paylocity Holding Future Earnings Per Share Growth

Paylocity Holding Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • The macroeconomic environment is showing signs of cautious spending from customers, particularly with buyers taking a more thoughtful approach to decision-making, which could impact future revenue growth.
  • Sales and marketing expenses have remained flat while focusing on driving productivity, indicating potential constraints in expanding market share without additional investment, which could affect revenue growth rates.
  • A large portion of Airbase's revenue depends on software sales, which might face challenges if macro uncertainties lead to reduced spending by potential clients, thereby impacting Paylocity's net margins and earnings.
  • Adjusted EBITDA improvements have partly been due to operating efficiencies and timely cost management, but future margins might compress if further investments are needed to sustain competitive advantage in the market.
  • Any inability to integrate Office of the CFO products with differing pricing models seamlessly could hinder capturing broader market opportunities, potentially impacting recurring revenue per client and net margins.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of $225.456 for Paylocity Holding based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of $270.0, and the most bearish reporting a price target of just $190.0.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be $2.0 billion, earnings will come to $392.2 million, and it would be trading on a PE ratio of 35.4x, assuming you use a discount rate of 6.5%.
  • Given the current share price of $186.98, the analyst price target of $225.46 is 17.1% higher.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

AnalystConsensusTarget is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by AnalystConsensusTarget are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that AnalystConsensusTarget's analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives