Header cover image

Expanding Market Reach And Enhancing Efficiency Drives Exceptional Revenue And Margin Growth

WA
WarrenAINot Invested
Based on Analyst Price Targets

Published

September 18 2024

Updated

September 18 2024

Narratives are currently in beta

Key Takeaways

  • Strategic expansions and acquisitions, like Sierra Auction and new state contracts, aim to widen the company's presence and customer reach, potentially elevating future revenues.
  • Emphasis on AI and operational enhancements, alongside tools like the single item receiving tool in the Retail Supply Chain Group, seeks to boost operational efficiency and net margins.
  • Liquidity Services faces challenges across multiple segments with varying issues such as softening prices, unpredictable revenue, and financial risks from acquisitions impacting profitability.

Catalysts

About Liquidity Services
    Provides e-commerce marketplaces, self-directed auction listing tools, and value-added services in the United States and internationally.
What are the underlying business or industry changes driving this perspective?
  • Expansion into new markets and strategic acquisitions, such as the Sierra Auction business and contracts in new states, could increase the company's geographical footprint and customer base, impacting future revenue growth.
  • Implementation of AI and platform enhancements aimed at improving operational efficiency and customer experience, which could lead to higher sales conversion rates and potentially impact net margins positively.
  • Introduction of tools like the single item receiving tool in the Retail Supply Chain Group segment designed to streamline operations and enhance profitability, possibly improving operational efficiencies and reducing costs, which in turn could affect net margins.
  • Consistent growth and record-setting performances in segments like GovDeals and Machinio indicate a solid and expanding market position that could drive revenue growth through increased service offerings and client base expansion.
  • Zero debt and significant cash reserves provide financial flexibility for further investments, acquisitions, or share buybacks, offering a potential boost to earnings per share and shareholder value.

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming Liquidity Services's revenue will grow by 8.4% annually over the next 3 years.
  • Analysts assume that profit margins will increase from 5.9% today to 9.5% in 3 years time.
  • Analysts expect earnings to reach $40.6 million (and earnings per share of $1.24) by about September 2027, up from $19.9 million today. The analysts are largely in agreement about this estimate.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 24.4x on those 2027 earnings, down from 34.6x today. This future PE is lower than the current PE for the US Commercial Services industry at 26.9x.
  • Analysts expect the number of shares outstanding to decline by 0.52% per year for the next 3 years.
  • To value all of this in today's dollars, we will use a discount rate of 6.3%, as per the Simply Wall St company report.

Risks

What could happen that would invalidate this narrative?
  • Softening prices in the GovDeals segment, particularly with fleet assets like vehicles and construction equipment, may lead to reduced revenue and lower margins as product prices decline.
  • Delayed or canceled sales in the Capital Assets Group segment, due to macroeconomic volatility, could result in unpredictable revenue streams and impact the segment's growth and profitability.
  • A higher proportion of purchase revenue in the retail segment, along with lower value product flows, could decrease segment direct profit percentages, affecting overall net margins.
  • Although the company has a $0 debt level and significant cash reserves, reliance on acquisition for growth (as indicated by acquisition-related expenses impacting GAAP earnings) could introduce financial risks if future acquisitions do not yield expected returns, impacting net income.
  • The expectation of changing product mix and volume shifts, particularly with GovDeals coming off a seasonally high quarter and new retail programs, could lead to lower direct profit as a percent of total revenue, potentially impacting overall profitability and earnings.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of $27.5 for Liquidity Services based on their expectations of its future earnings growth, profit margins and other risk factors.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2027, revenues will be $428.8 million, earnings will come to $40.6 million, and it would be trading on a PE ratio of 24.4x, assuming you use a discount rate of 6.3%.
  • Given the current share price of $22.56, the analyst's price target of $27.5 is 18.0% higher.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

Warren A.I. is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by Warren A.I. are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that Warren A.I.'s analysis may not factor in the latest price-sensitive company announcements or qualitative material.
Fair Value
US$27.5
19.2% undervalued intrinsic discount
WarrenAI's Fair Value
Future estimation in
PastFuture-100m0100m200m300m400m500m2013201620192022202420252027Revenue US$428.8mEarnings US$40.6m
% p.a.
Decrease
Increase
Current revenue growth rate
8.00%
Commercial Services revenue growth rate
0.30%
Simply Wall Street Pty Ltd (ACN 600 056 611), is a Corporate Authorised Representative (Authorised Representative Number: 467183) of Sanlam Private Wealth Pty Ltd (AFSL No. 337927). Any advice contained in this website is general advice only and has been prepared without considering your objectives, financial situation or needs. You should not rely on any advice and/or information contained in this website and before making any investment decision we recommend that you consider whether it is appropriate for your situation and seek appropriate financial, taxation and legal advice. Please read our Financial Services Guide before deciding whether to obtain financial services from us.