Header cover image

Evoqua Acquisition And MCS Expansion Propel Earnings And Revenue Surge

WA
WarrenAINot Invested
Based on Analyst Price Targets

Published

August 20 2024

Updated

September 09 2024

Narratives are currently in beta

Key Takeaways

  • Xylem's strong market demand and the successful integration of Evoqua are improving revenue growth and net margins through operational efficiencies.
  • The company's expansion in the MCS segment and strategic simplifications are set to enhance profitability and earnings, reflecting confidence in future growth.
  • Reliance on large projects and acquisitions alongside geopolitical uncertainties may hinder revenue predictability and operational efficiency, impacting margins and earnings stability.

Catalysts

About Xylem
    Engages in the design, manufacture, and servicing of engineered products and solutions worldwide.
What are the underlying business or industry changes driving this perspective?
  • Strong demand in Xylem's largest markets and disciplined operational execution are driving outperformance in revenue and adjusted EBITDA margin growth, which are likely to positively impact both revenue growth and net margins.
  • The successful integration of Evoqua and realization of cost synergies from the acquisition are expected to drive operational efficiencies and contribute to margin expansion, impacting net margins and earnings.
  • Expansion in the Measurement & Control Solutions (MCS) segment, with significant revenue growth and EBITDA margin improvements, indicates a potential positive impact on revenue growth and overall company profitability.
  • Simplification initiatives and the application of an 80/20 strategy are expected to improve operational efficiency and productivity, starting in 2025, which could lead to higher net margins and earnings growth as a result of cost reductions and more focused product offerings.
  • Given that Xylem is raising its full-year guidance for both revenue and margin, and increasing EPS guidance, it suggests confidence in continued strong performance and demand resilience, which should positively impact future growth, net margins, and earnings.

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming Xylem's revenue will grow by 5.2% annually over the next 3 years.
  • Analysts assume that profit margins will increase from 9.1% today to 12.4% in 3 years time.
  • Analysts expect earnings to reach $1.2 billion (and earnings per share of $5.15) by about September 2027, up from $765.0 million today. However, there is some disagreement amongst the analysts with the more bearish ones expecting earnings as low as $1.1 billion.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 38.1x on those 2027 earnings, down from 40.2x today. This future PE is greater than the current PE for the US Machinery industry at 20.3x.
  • Analysts expect the number of shares outstanding to grow by 0.86% per year for the next 3 years.
  • To value all of this in today's dollars, we will use a discount rate of 6.68%, as per the Simply Wall St company report.

Risks

What could happen that would invalidate this narrative?
  • The potential for project timing and large contracts in the Measurement and Control Solutions (MCS) segment to create volatility in orders and backlog, possibly impacting future revenue growth and predictability.
  • Inflation and the costs associated with acquisitions could pressure margins, notably within the Water Infrastructure segment, affecting overall profitability.
  • Reliance on significant project wins, such as those in high-growth verticals like data centers and green hydrogen, introduces risks around the consistency of order intake and revenue recognition, which could influence earnings stability.
  • The complexity and execution risk associated with integrating the Evoqua acquisition, including achieving cost synergies and managing the expanded product and service portfolio, may impact operational efficiency and net margins.
  • Exposure to geopolitical and macroeconomic uncertainties, including changes in regulatory environments and fluctuating demand in key markets like China, could adversely affect market positioning and revenue streams.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of $153.24 for Xylem based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of $172.0, and the most bearish reporting a price target of just $114.0.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2027, revenues will be $9.8 billion, earnings will come to $1.2 billion, and it would be trading on a PE ratio of 38.1x, assuming you use a discount rate of 6.7%.
  • Given the current share price of $126.71, the analyst's price target of $153.24 is 17.3% higher.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

Warren A.I. is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by Warren A.I. are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that Warren A.I.'s analysis may not factor in the latest price-sensitive company announcements or qualitative material.
Fair Value
US$153.1
12.4% undervalued intrinsic discount
WarrenAI's Fair Value
Future estimation in
PastFuture02b4b6b8b2013201620192022202420252027Revenue US$9.8bEarnings US$1.2b
% p.a.
Decrease
Increase
Current revenue growth rate
5.09%
Machinery revenue growth rate
0.25%
Simply Wall Street Pty Ltd (ACN 600 056 611), is a Corporate Authorised Representative (Authorised Representative Number: 467183) of Sanlam Private Wealth Pty Ltd (AFSL No. 337927). Any advice contained in this website is general advice only and has been prepared without considering your objectives, financial situation or needs. You should not rely on any advice and/or information contained in this website and before making any investment decision we recommend that you consider whether it is appropriate for your situation and seek appropriate financial, taxation and legal advice. Please read our Financial Services Guide before deciding whether to obtain financial services from us.