Header cover image

Innovations And Decisive Growth Drive Market Expansion Amidst Global Challenges

WA
WarrenAINot Invested
Based on Analyst Price Targets

Published

September 05 2024

Updated

October 30 2024

Narratives are currently in beta

Key Takeaways

  • Acquisition of ChlorKing aims to boost revenue growth and expand market share through improved synergies with Hayward's commercial business.
  • Strategic pricing, product innovation, and operational excellence are expected to enhance profit margins and long-term profitability.
  • Heavy reliance on North America and declining international sales limit diversification and growth, while economic and geopolitical factors could hinder revenue and profitability.

Catalysts

About Hayward Holdings
    Designs, manufactures, and markets a portfolio of pool equipment and associated automation systems in North America, Europe, and internationally.
What are the underlying business or industry changes driving this perspective?
  • The acquisition of ChlorKing is anticipated to drive revenue growth and improve synergies with Hayward's existing commercial business, potentially expanding its market share and boosting earnings.
  • Ongoing investments in technology leadership and new product innovations, such as the microchannel temperature control unit, are expected to support future revenue growth by enhancing product offerings and differentiating Hayward in the market.
  • Implementation of strategic pricing and SKU rationalization is likely to improve net price realization and profit margins, contributing to better earnings performance in the future.
  • Investments in enhanced customer service and support, including the appointment of a Vice President of Customer Experience and increased adoption of the OmniPro app, are expected to drive increased customer loyalty and aftermarket conversion opportunities, positively impacting revenue and margins.
  • The company's efforts put into continuous improvement and operational excellence, such as efficiency gains in manufacturing, are projected to sustain or improve gross profit margins and enhance long-term profitability.

Hayward Holdings Earnings and Revenue Growth

Hayward Holdings Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming Hayward Holdings's revenue will grow by 7.7% annually over the next 3 years.
  • Analysts assume that profit margins will increase from 9.5% today to 14.6% in 3 years time.
  • Analysts expect earnings to reach $182.2 million (and earnings per share of $0.82) by about October 2027, up from $95.0 million today.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 24.8x on those 2027 earnings, down from 35.5x today. This future PE is greater than the current PE for the US Building industry at 21.7x.
  • Analysts expect the number of shares outstanding to grow by 1.19% per year for the next 3 years.
  • To value all of this in today's dollars, we will use a discount rate of 7.76%, as per the Simply Wall St company report.

Hayward Holdings Future Earnings Per Share Growth

Hayward Holdings Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • The decline in new construction and remodel demand, driven by current economic conditions and interest rates, poses a risk to future revenues, particularly if financing-dependent segments do not recover as expected.
  • The company's growth is heavily reliant on North America, with international net sales declining, especially in Europe and Rest of World, which could impact overall revenue diversification and growth potential.
  • Geopolitical and macroeconomic uncertainties are affecting international markets, which could continue to negatively impact revenue and profitability in those regions.
  • Increased borrowing costs may impact net margins, as the company’s financial strategic plans depend on their ability to manage debt effectively, despite having fixed rate swaps.
  • Continued investments in strategic growth initiatives could pressure net margins and earnings if anticipated sales and market demand don't materialize as projected.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of $16.25 for Hayward Holdings based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of $19.0, and the most bearish reporting a price target of just $14.0.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2027, revenues will be $1.3 billion, earnings will come to $182.2 million, and it would be trading on a PE ratio of 24.8x, assuming you use a discount rate of 7.8%.
  • Given the current share price of $15.67, the analyst's price target of $16.25 is 3.6% higher. The relatively low difference between the current share price and the analyst consensus price target indicates that they believe on average, the company is fairly priced.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

Warren A.I. is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by Warren A.I. are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that Warren A.I.'s analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives

Fair Value
US$16.3
0.06% overvalued intrinsic discount
WarrenAI's Fair Value
Future estimation in
PastFuture0200m400m600m800m1b1b1b201920202021202220232024202520262027Revenue US$1.3bEarnings US$182.2m
% p.a.
Decrease
Increase
Current revenue growth rate
7.08%
Building revenue growth rate
0.15%
Simply Wall Street Pty Ltd (ACN 600 056 611), is a Corporate Authorised Representative (Authorised Representative Number: 467183) of Sanlam Private Wealth Pty Ltd (AFSL No. 337927). Any advice contained in this website is general advice only and has been prepared without considering your objectives, financial situation or needs. You should not rely on any advice and/or information contained in this website and before making any investment decision we recommend that you consider whether it is appropriate for your situation and seek appropriate financial, taxation and legal advice. Please read our Financial Services Guide before deciding whether to obtain financial services from us.