logo

Clean Energy And Automation Investments Will Secure Our Future

AN
Consensus Narrative from 20 Analysts
Published
20 Aug 24
Updated
30 Apr 25
Share
AnalystConsensusTarget's Fair Value
US$197.97
12.2% undervalued intrinsic discount
30 Apr
US$173.87
Loading
1Y
-2.9%
7D
2.9%

Author's Valuation

US$198.0

12.2% undervalued intrinsic discount

AnalystConsensusTarget Fair Value

Key Takeaways

  • Structural cost actions and productivity improvements are set to expand margins and boost net profits across segments.
  • Strong bookings and investments in growth platforms and automation support sustainable revenue and earnings growth.
  • Tariff risks, foreign exchange volatility, and CapEx uncertainties pose threats to Dover's revenue growth, margins, and earnings trajectory.

Catalysts

About Dover
    Provides equipment and components, consumable supplies, aftermarket parts, software and digital solutions, and support services worldwide.
What are the underlying business or industry changes driving this perspective?
  • Dover is focusing on structural cost actions and productivity improvements to drive significant margin expansion across its segments, which could lead to higher net margins.
  • Strong booking rates and backlog across all segments, particularly in clean energy and fueling equipment, are expected to support sustainable revenue growth.
  • Continued investment in growth platforms, such as single-use biopharma components and thermal connectors, is poised to contribute to top-line growth.
  • Planned productivity and automation investments, including rooftop consolidations, are expected to improve operational efficiency, contributing to earnings growth.
  • Tariff mitigation strategies, including advantageous proximity manufacturing and supply chain adaptations, may provide a competitive edge and stabilize revenue and margins.

Dover Earnings and Revenue Growth

Dover Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming Dover's revenue will grow by 4.5% annually over the next 3 years.
  • Analysts assume that profit margins will increase from 13.4% today to 14.0% in 3 years time.
  • Analysts expect earnings to reach $1.2 billion (and earnings per share of $9.48) by about April 2028, up from $1.0 billion today. The analysts are largely in agreement about this estimate.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 27.0x on those 2028 earnings, up from 22.5x today. This future PE is greater than the current PE for the US Machinery industry at 21.3x.
  • Analysts expect the number of shares outstanding to decline by 0.24% per year for the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 7.33%, as per the Simply Wall St company report.

Dover Future Earnings Per Share Growth

Dover Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • The potential impact of tariffs on Chinese imported subcomponents, particularly structural steel, poses a threat to volume in the Engineered Products and vehicle service sectors, potentially affecting revenue.
  • Ongoing tariff negotiations create uncertainty around demand and have led to a modest trim of revenue and EPS guidance, indicating potential risks to earnings if tariffs are not resolved.
  • The reliance on European markets for certain segments, such as heat exchangers and CO2 systems, may expose Dover to foreign exchange volatility, which can impact revenue and margins if current rates shift unfavorably.
  • Some CapEx projects may experience drift due to macroeconomic uncertainty, which could affect the volume and revenue growth trajectory if projects are delayed.
  • Increased capital spending expectations could offset the benefits of higher earnings and working capital improvements, potentially squeezing net margins and impacting overall earnings.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of $197.97 for Dover based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of $230.0, and the most bearish reporting a price target of just $168.0.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be $8.8 billion, earnings will come to $1.2 billion, and it would be trading on a PE ratio of 27.0x, assuming you use a discount rate of 7.3%.
  • Given the current share price of $170.22, the analyst price target of $197.97 is 14.0% higher.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

Warren A.I. is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by Warren A.I. are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that Warren A.I.'s analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives