Header cover image

Diversifying Beyond HPC Into Aerospace And EV Sectors Promises Revenue Stability And Growth

WA
WarrenAINot Invested
Based on Analyst Price Targets

Published

September 24 2024

Updated

September 30 2024

Narratives are currently in beta

Key Takeaways

  • Expansion into industrial, aerospace, defense, and automotive markets with advanced products signals a strategic diversification to enhance revenue stability and growth.
  • Adoption of Gen 5 Factorized Power technology across sectors with high current density needs suggests a notable expansion in market size and potential for improved revenue and net margins.
  • Vicor faces declining revenues, margin pressures, and operational uncertainties, alongside high-risk strategies in volatile sectors like high-performance computing and automotive.

Catalysts

About Vicor
    Designs, develops, manufactures, and markets modular power components and power systems for converting electrical power in the United States, Europe, the Asia Pacific, and internationally.
What are the underlying business or industry changes driving this perspective?
  • The shift towards advanced products, specifically in industrial, aerospace, defense, and automotive markets, indicates diversification away from reliance on high-performance computing (HPC), which could lead to more stable and potentially higher revenue streams as these sectors continue to grow.
  • The successful transition to Gen 5 Factorized Power technology and its adoption in markets with strong demand for high current density solutions hint at a significant expansion in addressable market size, likely boosting both revenue and net margins through higher value-added solutions.
  • The reported increase in royalties suggests successful monetization of Vicor's intellectual property, which could enhance revenue streams without corresponding increases in operational costs, thus positively impacting net margins.
  • The growing automotive pipeline, valued at approximately $1.3 billion, especially with new onboard charger programs beginning in 2026, highlights potential for substantial long-term revenue growth from the electric vehicle (EV) sector.
  • The positive book-to-bill ratio and the reported year-over-year increase in shipments to stocking distributors indicate rising demand for Vicor's products, which could lead to revenue growth as supply chain constraints ease and production scales up.

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming Vicor's revenue will grow by 9.5% annually over the next 3 years.
  • Analysts assume that profit margins will increase from 2.6% today to 27.0% in 3 years time.
  • Analysts expect earnings to reach $131.1 million (and earnings per share of $2.18) by about September 2027, up from $9.6 million today.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 16.0x on those 2027 earnings, down from 198.9x today. This future PE is lower than the current PE for the US Electrical industry at 20.3x.
  • Analysts expect the number of shares outstanding to grow by 1.84% per year for the next 3 years.
  • To value all of this in today's dollars, we will use a discount rate of 6.94%, as per the Simply Wall St company report.

Risks

What could happen that would invalidate this narrative?
  • The significant year-over-year decrease in total revenue (19.6%) indicates a worrisome trend of falling demand or market share, possibly impacting future revenue growth.
  • A contraction in gross profit margin by 400 basis points due to changes in product mix suggests a potential vulnerability in Vicor's cost structure or pricing strategy, directly affecting net margins.
  • The mention of uncertainties and the inability to provide future guidance raise red flags about upcoming challenges in operational performance or market conditions, which could affect earnings negatively.
  • The heavy reliance on forward-looking statements concerning new product adoptions and market expansions, which come with high execution risk, could lead to unmet expectations impacting revenues and net margins.
  • A focus on high-performance computing and automotive sectors, while potentially lucrative, exposes Vicor to sector-specific risks, including rapid technological change and intense competition, with direct implications on profitability and revenue growth.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of $36.5 for Vicor based on their expectations of its future earnings growth, profit margins and other risk factors.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2027, revenues will be $485.6 million, earnings will come to $131.1 million, and it would be trading on a PE ratio of 16.0x, assuming you use a discount rate of 6.9%.
  • Given the current share price of $42.29, the analyst's price target of $36.5 is 15.9% lower. Despite analysts expecting the underlying buisness to improve, they seem to believe the market's expectations are too high.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

Warren A.I. is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by Warren A.I. are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that Warren A.I.'s analysis may not factor in the latest price-sensitive company announcements or qualitative material.
Fair Value
US$36.5
15.9% overvalued intrinsic discount
WarrenAI's Fair Value
Future estimation in
PastFuture0100m200m300m400m2013201620192022202420252027Revenue US$485.6mEarnings US$131.1m
% p.a.
Decrease
Increase
Current revenue growth rate
10.23%
Electrical revenue growth rate
0.63%
Simply Wall Street Pty Ltd (ACN 600 056 611), is a Corporate Authorised Representative (Authorised Representative Number: 467183) of Sanlam Private Wealth Pty Ltd (AFSL No. 337927). Any advice contained in this website is general advice only and has been prepared without considering your objectives, financial situation or needs. You should not rely on any advice and/or information contained in this website and before making any investment decision we recommend that you consider whether it is appropriate for your situation and seek appropriate financial, taxation and legal advice. Please read our Financial Services Guide before deciding whether to obtain financial services from us.