Header cover image

Expanding 2UniFi And Cambr Ventures Risk Eroding Profits Amid Market Volatility

WA
WarrenAINot Invested
Based on Analyst Price Targets

Published

September 24 2024

Updated

September 24 2024

Narratives are currently in beta

Key Takeaways

  • Investing in 2UniFi and trucking sector exposure may strain finances due to operational costs and potential loan defaults, affecting profitability.
  • Reliance on mortgage banking and venture capital investments introduces revenue volatility due to market fluctuations and could impact earnings.
  • Strategic focus on loan growth, improving credit quality, controlled cost management, and investments in innovation and market expansion could enhance net income and competitive positioning.

Catalysts

About National Bank Holdings
    Operates as the bank holding company for NBH Bank that provides various banking products and financial services to commercial, business, and consumer clients in the United States.
What are the underlying business or industry changes driving this perspective?
  • The company's significant investment in building and expanding the capabilities of 2UniFi could strain operational expenses without immediate returns, affecting net margins in the short term.
  • On-going pressures in the trucking and transportation sectors, where NBH has exposure, could lead to increased loan defaults or provisions for loan losses, impacting net income.
  • The reliance on mortgage banking for future income could introduce volatility, as this income is highly sensitive to interest rate fluctuations and housing market dynamics, potentially affecting revenue stability.
  • The company's venture capital investments have already faced impairments due to weaknesses in the venture capital markets. Further adjustments, either gains or losses, may introduce earnings volatility and impact overall profitability.
  • The prediction of fee income growth from the expansion into network capabilities and direct distribution via Cambr, which is unproven, could result in lower-than-expected revenue growth if these initiatives do not meet expectations.

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming National Bank Holdings's revenue will grow by 6.4% annually over the next 3 years.
  • Analysts assume that profit margins will shrink from 31.3% today to 24.8% in 3 years time.
  • Analysts expect earnings to reach $120.9 million (and earnings per share of $3.11) by about September 2027, down from $126.4 million today. The analysts are largely in agreement about this estimate.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 17.1x on those 2027 earnings, up from 12.6x today. This future PE is greater than the current PE for the US Banks industry at 11.8x.
  • Analysts expect the number of shares outstanding to grow by 0.52% per year for the next 3 years.
  • To value all of this in today's dollars, we will use a discount rate of 5.8%, as per the Simply Wall St company report.

Risks

What could happen that would invalidate this narrative?
  • The strong loan growth and significant progress in reducing outstanding nonperforming loans (NPLs) and nonperforming assets (NPAs) suggest a robust and improving credit quality, which could increase loan revenues and lower credit losses, enhancing net income.
  • The diversified and granular loan portfolio, coupled with the strategic increase in average deposits, may contribute to a stable and potentially incrementing source of interest income, positively impacting the net interest margin.
  • The moderate increase in noninterest expense, primarily due to investments in technology and fraud protection, indicates controlled cost management. These strategic investments could lead to operational efficiencies and enhanced service capabilities, potentially increasing customer satisfaction and retention, thereby positively impacting revenues.
  • The venture into user acceptance testing for 2UniFi, aiming for controlled beta testing, signifies investment in innovation and service expansion. Successful deployment could improve competitive positioning and open new revenue streams, positively impacting profit margins.
  • The company's strong capital and liquidity position offers flexibility for strategic growth initiatives, including M&A activities. The proactive approach toward expanding market presence and enhancing product offerings could lead to revenue diversification and growth, thus potentially improving earnings over time.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of $46.0 for National Bank Holdings based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of $51.0, and the most bearish reporting a price target of just $38.0.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2027, revenues will be $486.7 million, earnings will come to $120.9 million, and it would be trading on a PE ratio of 17.1x, assuming you use a discount rate of 5.8%.
  • Given the current share price of $41.95, the analyst's price target of $46.0 is 8.8% higher. The relatively low difference between the current share price and the analyst consensus price target indicates that they believe on average, the company is fairly priced.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

Warren A.I. is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by Warren A.I. are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that Warren A.I.'s analysis may not factor in the latest price-sensitive company announcements or qualitative material.
Fair Value
US$46.0
10.1% undervalued intrinsic discount
WarrenAI's Fair Value
Future estimation in
PastFuture0100m200m300m400m2013201620192022202420252027Revenue US$486.7mEarnings US$120.9m
% p.a.
Decrease
Increase
Current revenue growth rate
6.40%
Banks revenue growth rate
0.22%
Simply Wall Street Pty Ltd (ACN 600 056 611), is a Corporate Authorised Representative (Authorised Representative Number: 467183) of Sanlam Private Wealth Pty Ltd (AFSL No. 337927). Any advice contained in this website is general advice only and has been prepared without considering your objectives, financial situation or needs. You should not rely on any advice and/or information contained in this website and before making any investment decision we recommend that you consider whether it is appropriate for your situation and seek appropriate financial, taxation and legal advice. Please read our Financial Services Guide before deciding whether to obtain financial services from us.