logo

Bank Of Idaho Acquisition And Lower Costs Will Strengthen Performance

AN
Consensus Narrative from 6 Analysts
Published
30 Aug 24
Updated
30 Apr 25
Share
AnalystConsensusTarget's Fair Value
US$49.50
15.3% undervalued intrinsic discount
30 Apr
US$41.91
Loading
1Y
10.6%
7D
2.7%

Author's Valuation

US$49.5

15.3% undervalued intrinsic discount

AnalystConsensusTarget Fair Value

Key Takeaways

  • Strategic acquisition and operational improvements are forecasted to enhance financial performance and support revenue and earnings growth.
  • Effective cost management and financial discipline are driving margin expansion and improving net interest margins.
  • Increasing economic uncertainty and costs from acquisitions and competition may hinder net margins, interest revenue, and revenue predictability if conditions worsen.

Catalysts

About Glacier Bancorp
    Operates as the bank holding company for Glacier Bank that provides commercial banking services to individuals, small to medium-sized businesses, community organizations, and public entities in the United States.
What are the underlying business or industry changes driving this perspective?
  • Glacier Bancorp is seeing a positive trend of margin expansion driven by lower deposit costs and higher loan yields, which they expect to continue throughout the year. This is likely to positively impact their net interest margin and overall earnings.
  • The pending acquisition of Bank of Idaho is expected to strategically expand Glacier Bancorp's presence in high-growth markets, contributing to revenue growth and providing margin lift due to expected accretion, which will enhance overall financial performance.
  • Glacier Bancorp has more than $1 billion of FHLB borrowings maturing before the end of the year, with expectations to pay off these high-cost borrowings using cash flows from maturing low-yielding investments, aiding in improving net interest margin and reducing interest expenses.
  • Despite a minor decrease in total loans attributed to accelerated payoffs, Glacier Bancorp remains optimistic about loan growth, expecting a rebound in upcoming quarters which should positively affect revenue and earnings.
  • Glacier Bancorp's strong expense control and increased noninterest income highlight operational discipline, contributing to maintaining or improving net margins and supporting earnings growth.

Glacier Bancorp Earnings and Revenue Growth

Glacier Bancorp Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming Glacier Bancorp's revenue will grow by 19.7% annually over the next 3 years.
  • Analysts assume that profit margins will increase from 25.6% today to 32.7% in 3 years time.
  • Analysts expect earnings to reach $464.1 million (and earnings per share of $3.79) by about April 2028, up from $212.1 million today. The analysts are largely in agreement about this estimate.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 14.5x on those 2028 earnings, down from 22.1x today. This future PE is greater than the current PE for the US Banks industry at 11.0x.
  • Analysts expect the number of shares outstanding to grow by 0.11% per year for the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 6.37%, as per the Simply Wall St company report.

Glacier Bancorp Future Earnings Per Share Growth

Glacier Bancorp Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • Accelerated payoffs of loans leading to a decrease in total loans could negatively impact interest revenue growth if the trend continues longer than expected.
  • The increase in the allowance for credit loss due to economic uncertainty, although done out of caution, could suppress net margins if credit losses materialize or economic conditions worsen.
  • The costs associated with the integration of the Bank of Idaho and other acquisitions might exceed expectations, impacting net earnings if not managed carefully.
  • The elevated competition, particularly in larger markets, could result in pressure on loan pricing and subsequently affect net interest margins.
  • Economic uncertainty and potential trade issues, such as tariffs, could impact specific segments like construction or ag, leading to reduced loan demand or profitability, and impacting overall revenue predictability.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of $49.5 for Glacier Bancorp based on their expectations of its future earnings growth, profit margins and other risk factors.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be $1.4 billion, earnings will come to $464.1 million, and it would be trading on a PE ratio of 14.5x, assuming you use a discount rate of 6.4%.
  • Given the current share price of $41.36, the analyst price target of $49.5 is 16.4% higher.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

Warren A.I. is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by Warren A.I. are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that Warren A.I.'s analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives