Header cover image

Merger With Premier Financial To Enhance Efficiency, Growth, And Shareholder Value

WA
WarrenAINot Invested
Based on Analyst Price Targets

Published

September 24 2024

Updated

September 24 2024

Narratives are currently in beta

Key Takeaways

  • The merger with Premier Financial Corporation aims to enhance scale and efficiency, improving revenue and overall financial performance.
  • Focus on cost control, discretionary expense management, and risk management post-merger likely to boost net margins and shareholder value.
  • Merger risks, competitive pressures, branch consolidation, loan portfolio vulnerabilities, and interest rate cuts could significantly impact WesBanco's earnings and market growth.

Catalysts

About WesBanco
    Operates as the bank holding company for WesBanco Bank, Inc.
What are the underlying business or industry changes driving this perspective?
  • The proposed merger with Premier Financial Corporation is expected to create significant economies of scale and strong pro forma profitability metrics, positively affecting revenue and overall financial performance by enhancing the scale and efficiency of operations.
  • Continued loan and deposit growth is expected from both WesBanco's existing operations and the expanded capabilities and market reach coming from the merger, potentially increasing net interest income and fee income, thus improving revenue and earnings growth.
  • Cost control and discretionary expense management, combined with the anticipated savings from branch consolidations and other synergies post-merger (estimated at $41 million), are likely to improve net margins by reducing operating costs.
  • The merger's focus on maintaining favorable credit quality metrics suggests sustained efforts towards risk management, which could lead to lower provision expenses for credit losses over time, positively impacting net income.
  • Expected improvements in pro forma profitability metrics post-merger, including net interest margin improvement and return on average assets, as well as significant EPS accretion, indicate potential for enhanced shareholder value and an undervalued stock based on future growth prospects.

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming WesBanco's revenue will grow by 34.6% annually over the next 3 years.
  • Analysts assume that profit margins will increase from 22.4% today to 28.7% in 3 years time.
  • Analysts expect earnings to reach $394.5 million (and earnings per share of $3.85) by about September 2027, up from $126.3 million today.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 10.4x on those 2027 earnings, down from 16.0x today. This future PE is lower than the current PE for the US Banks industry at 11.8x.
  • Analysts expect the number of shares outstanding to grow by 12.65% per year for the next 3 years.
  • To value all of this in today's dollars, we will use a discount rate of 6.37%, as per the Simply Wall St company report.

Risks

What could happen that would invalidate this narrative?
  • The proposed merger with Premier Financial Corporation introduces integration risks, potentially affecting earnings if anticipated synergies do not materialize as expected.
  • Increased competition in Ohio, Indiana, and Michigan, where the merged entity aims to expand, may limit market share growth and affect net interest margin improvement, challenging revenue and profitability targets.
  • The plan to consolidate 12 branch locations as part of a branch optimization strategy could lead to short-term revenue disruptions and customer retention challenges, impacting overall deposit growth and service revenue.
  • The $10.5 million provision for credit losses due to strong loan growth, changes in macroeconomic factors, and a specific reserve on 1 C&I loan suggests potential vulnerability in the loan portfolio to economic downturns, possibly affecting net margins.
  • The anticipation of Federal Reserve rate cuts could affect net interest margin, especially given the slightly asset-sensitive post-merger balance sheet composition, impacting net interest income and earnings continuity.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of $35.86 for WesBanco based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of $42.0, and the most bearish reporting a price target of just $34.0.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2027, revenues will be $1.4 billion, earnings will come to $394.5 million, and it would be trading on a PE ratio of 10.4x, assuming you use a discount rate of 6.4%.
  • Given the current share price of $30.28, the analyst's price target of $35.86 is 15.6% higher.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

Warren A.I. is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by Warren A.I. are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that Warren A.I.'s analysis may not factor in the latest price-sensitive company announcements or qualitative material.
Fair Value
US$35.9
18.5% undervalued intrinsic discount
WarrenAI's Fair Value
Future estimation in
PastFuture0200m400m600m800m1b1b2013201620192022202420252027Revenue US$1.4bEarnings US$394.5m
% p.a.
Decrease
Increase
Current revenue growth rate
32.42%
Banks revenue growth rate
0.22%
Simply Wall Street Pty Ltd (ACN 600 056 611), is a Corporate Authorised Representative (Authorised Representative Number: 467183) of Sanlam Private Wealth Pty Ltd (AFSL No. 337927). Any advice contained in this website is general advice only and has been prepared without considering your objectives, financial situation or needs. You should not rely on any advice and/or information contained in this website and before making any investment decision we recommend that you consider whether it is appropriate for your situation and seek appropriate financial, taxation and legal advice. Please read our Financial Services Guide before deciding whether to obtain financial services from us.