logo

Merger And Loan Pipeline Will Transform Banking Services

AN
Consensus Narrative from 4 Analysts
Published
24 Sep 24
Updated
01 May 25
Share
AnalystConsensusTarget's Fair Value
US$11.88
15.4% undervalued intrinsic discount
01 May
US$10.05
Loading
1Y
-5.3%
7D
-1.9%

Author's Valuation

US$11.9

15.4% undervalued intrinsic discount

AnalystConsensusTarget Fair Value

Key Takeaways

  • Strengthening deposit mix and strategic loan growth are set to enhance liquidity, boost net interest income, and support balance sheet expansion.
  • Investments in team growth and fee-based services aim to improve earnings and expand revenue streams, particularly through Korean subsidiaries and specialized sectors.
  • Economic uncertainties and loan declines may challenge revenue growth and margins, while competitive pricing and credit risks could pressure earnings.

Catalysts

About Hope Bancorp
    Operates as the bank holding company for Bank of Hope that provides retail and commercial banking services for businesses and individuals in the United States.
What are the underlying business or industry changes driving this perspective?
  • The successful merger with Territorial Bancorp is expected to provide Hope Bancorp with approximately $1.7 billion of stable low-cost deposits and $1 billion in high-quality residential mortgage loans, potentially boosting net interest income and supporting balance sheet growth.
  • The company's ongoing efforts to strengthen its deposit mix, particularly the growth of customer deposits while reducing broker deposits, are likely to enhance the bank's overall liquidity and net interest margin.
  • Hope Bancorp's strategic focus on supporting the growth of its loan pipeline, especially in the Korean subsidiary sectors and specialized commercial lending verticals, is anticipated to drive loan growth and increase interest income.
  • Investments in growing the team and enhancing capabilities are expected to positively influence loan production and service offerings, potentially leading to higher revenues and improved earnings over time.
  • The expectation of improved noninterest income growth, partly due to stronger performance in fee-based services and the sale of SBA loans, could lead to increased earnings and a stronger bottom line.

Hope Bancorp Earnings and Revenue Growth

Hope Bancorp Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming Hope Bancorp's revenue will grow by 17.2% annually over the next 3 years.
  • Analysts assume that profit margins will increase from 21.1% today to 26.9% in 3 years time.
  • Analysts expect earnings to reach $194.6 million (and earnings per share of $1.45) by about May 2028, up from $94.9 million today. The analysts are largely in agreement about this estimate.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 8.9x on those 2028 earnings, down from 13.0x today. This future PE is lower than the current PE for the US Banks industry at 11.0x.
  • Analysts expect the number of shares outstanding to grow by 0.38% per year for the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 6.21%, as per the Simply Wall St company report.

Hope Bancorp Future Earnings Per Share Growth

Hope Bancorp Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • The decline in commercial and industrial loans as well as commercial real estate loans may signal potential challenges in loan production, which could negatively impact revenue growth.
  • Aggressive market pricing competition and spread compression are leading to elevated payoffs and refinances, which might pressure net interest margins and earnings.
  • The economic uncertainty and potential recession mentioned could affect credit quality and loan demand, potentially impacting net margins and earnings.
  • Change in net interest income growth outlook from low double-digit to high single-digit percentages reflects revised downward performance expectations, possibly due to economic factors affecting revenue.
  • The bank's provision for credit losses, although reduced, indicates an acknowledgment of potential credit risks which can affect net earnings if economic conditions worsen.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of $11.875 for Hope Bancorp based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of $14.0, and the most bearish reporting a price target of just $10.5.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be $722.7 million, earnings will come to $194.6 million, and it would be trading on a PE ratio of 8.9x, assuming you use a discount rate of 6.2%.
  • Given the current share price of $10.15, the analyst price target of $11.88 is 14.5% higher.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

Warren A.I. is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by Warren A.I. are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that Warren A.I.'s analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives