Header cover image

Calculated Initiatives And Market Challenges Fuel Bank's Future Performance

WA
WarrenAINot Invested
Based on Analyst Price Targets

Published

September 05 2024

Updated

September 30 2024

Narratives are currently in beta

Key Takeaways

  • Strategic lending and deposit stabilization efforts bolster net interest margins and revenue, reflecting a prudent approach to growth.
  • Focus on credit quality and efficient balance sheet management through proactive strategies promises to enhance net income and overall financial health.
  • Deterioration in tourism, real estate markets, higher cost deposits, interest rate cuts, and credit quality issues pose significant risks to profitability and loan quality.

Catalysts

About First Hawaiian
    Operates as a bank holding company for First Hawaiian Bank that provides a range of banking products and services to consumer and commercial customers in the United States.
What are the underlying business or industry changes driving this perspective?
  • The expectation of low single-digit loan growth, particularly from commercial and construction loans, indicates an increase in lending activity that could significantly boost revenue.
  • Solid Trends in deposit stabilization and the migration slowing of noninterest-bearing deposits to higher-cost accounts could contribute to improved net interest margins by controlling the cost of deposits.
  • Excellent credit quality with a focus on continuous credit monitoring and management, such as the sale of criticized loans, could lead to lower provision expenses, positively impacting net income.
  • Strategic management of the securities portfolio, including letting runoffs fund loan growth instead of reinvesting, may optimize the balance sheet structure, thereby potentially enhancing yield and overall earnings.
  • The proactive management of noninterest expenses, with anticipated stabilizing expense run rates, could contribute to improved net margins through efficient cost control and operational efficiency.

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming First Hawaiian's revenue will decrease by -6.0% annually over the next 3 years.
  • Analysts assume that profit margins will increase from 27.6% today to 34.4% in 3 years time.
  • Analysts expect earnings to reach $229.8 million (and earnings per share of $1.82) by about September 2027, up from $221.9 million today.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 15.6x on those 2027 earnings, up from 13.1x today. This future PE is greater than the current PE for the US Banks industry at 11.5x.
  • Analysts expect the number of shares outstanding to grow by 0.22% per year for the next 3 years.
  • To value all of this in today's dollars, we will use a discount rate of 5.8%, as per the Simply Wall St company report.

Risks

What could happen that would invalidate this narrative?
  • A decline in visitor arrivals and spending in Hawaii, particularly from key markets like Japan and certain islands, could negatively affect the local economy, potentially impacting the bank's performance through decreased loan demand and higher credit risk in sectors relying on tourism, thus affecting revenue and net margins.
  • The reliance on the construction and real estate markets, as indicated by the bank's performance and economic outlook, presents a risk if these sectors experience a downturn or slower growth, potentially impacting the bank's loan portfolio quality and earnings.
  • A decrease in noninterest-bearing deposits coupled with an increase in higher-cost deposits could elevate the bank's cost of funds, adversely affecting net interest margins and, subsequently, overall profitability.
  • The anticipation of interest rate cuts could pose a risk to net interest margins and interest income, especially if the cuts are deeper or more frequent than anticipated, potentially reducing the bank's earnings.
  • Credit quality management and the sale of criticized loans highlight potential vulnerabilities in the loan portfolio, and any deterioration in credit quality, particularly in the CRE and C&I segments, could lead to higher loan losses, affecting the bank's net margins and earnings.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of $23.71 for First Hawaiian based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of $26.0, and the most bearish reporting a price target of just $20.0.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2027, revenues will be $667.1 million, earnings will come to $229.8 million, and it would be trading on a PE ratio of 15.6x, assuming you use a discount rate of 5.8%.
  • Given the current share price of $22.8, the analyst's price target of $23.71 is 3.9% higher. The relatively low difference between the current share price and the analyst consensus price target indicates that they believe on average, the company is fairly priced.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

Warren A.I. is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by Warren A.I. are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that Warren A.I.'s analysis may not factor in the latest price-sensitive company announcements or qualitative material.
Fair Value
US$23.7
3.9% undervalued intrinsic discount
WarrenAI's Fair Value
Future estimation in
PastFuture0200m400m600m800m20142016201820202022202420262027Revenue US$667.1mEarnings US$229.8m
% p.a.
Decrease
Increase
Current revenue growth rate
-5.42%
Banks revenue growth rate
0.22%
Simply Wall Street Pty Ltd (ACN 600 056 611), is a Corporate Authorised Representative (Authorised Representative Number: 467183) of Sanlam Private Wealth Pty Ltd (AFSL No. 337927). Any advice contained in this website is general advice only and has been prepared without considering your objectives, financial situation or needs. You should not rely on any advice and/or information contained in this website and before making any investment decision we recommend that you consider whether it is appropriate for your situation and seek appropriate financial, taxation and legal advice. Please read our Financial Services Guide before deciding whether to obtain financial services from us.