Header cover image

Branch Expansion And Technology Upgrades Will Attract More Customers

WA
Consensus Narrative from 12 Analysts

Published

August 30 2024

Updated

January 29 2025

Narratives are currently in beta

Key Takeaways

  • Organizational initiatives and proactive management have reduced expenses and funding costs, potentially improving net margins and enhancing future earnings.
  • Expansion of relationship-driven services and new digital solutions could drive revenue growth and attract more customers, supporting future earnings growth.
  • Dependence on high-cost wholesale funding and inflation-related expenses may pressure net interest margins and operating expenses, risking earnings volatility.

Catalysts

About Columbia Banking System
    Operates as the holding company of Umpqua Bank that provides banking, private banking, mortgage, and other financial services in the United States.
What are the underlying business or industry changes driving this perspective?
  • Columbia Banking System has undertaken organizational initiatives in early 2024 that have reduced their normalized core expense base by 8% from the previous year, which could lead to improved net margins.
  • The company is focusing on expanding its balance of relationship-driven loans and deposits, leading to an 8% increase in pre-provision net revenue and a 29% increase in net income, indicating potential for future earnings growth.
  • Columbia Banking System plans to open 5 new branches in 2025 and is enhancing its offerings with a new business online banking platform, which could drive revenue growth by attracting and retaining more customers.
  • Investments in technology including real-time payments and new digital solutions are expected to drive sustainable core fee income higher, supporting revenue growth.
  • The bank is reducing wholesale funding costs and improving net interest margin through proactive management, which could enhance future earnings as interest rate changes continue to play out.

Columbia Banking System Earnings and Revenue Growth

Columbia Banking System Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming Columbia Banking System's revenue will grow by 6.1% annually over the next 3 years.
  • Analysts are assuming Columbia Banking System's profit margins will remain the same at 29.3% over the next 3 years.
  • Analysts expect earnings to reach $637.9 million (and earnings per share of $3.03) by about January 2028, up from $533.7 million today. The analysts are largely in agreement about this estimate.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 12.9x on those 2028 earnings, up from 11.0x today. This future PE is greater than the current PE for the US Banks industry at 12.3x.
  • Analysts expect the number of shares outstanding to grow by 0.21% per year for the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 6.41%, as per the Simply Wall St company report.

Columbia Banking System Future Earnings Per Share Growth

Columbia Banking System Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • The company anticipates a seasonal decline in customer deposits in Q1, which could lead to increased reliance on wholesale funding at higher costs, potentially negatively impacting the net interest margin.
  • Columbia Banking System expects continued inflationary pressures, including a 7% increase in health insurance costs and annual merit salary increases, which may drive higher operating expenses and impact net margins.
  • The company is projecting an increase in wholesale funding to offset the seasonal decrease in deposits, which could pressure net interest margins as these funds bear higher interest costs than customer deposits.
  • A focus on reducing the balance of transactional real estate loans may lead to a contraction in this loan category, impacting overall loan growth and possibly affecting revenue if the relationship-driven loan growth does not sufficiently compensate.
  • Changes in the bond market led to non-operating fair value losses, which impacted noninterest income in the fourth quarter, indicating potential earnings volatility related to market conditions.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of $32.46 for Columbia Banking System based on their expectations of its future earnings growth, profit margins and other risk factors.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be $2.2 billion, earnings will come to $637.9 million, and it would be trading on a PE ratio of 12.9x, assuming you use a discount rate of 6.4%.
  • Given the current share price of $27.95, the analyst's price target of $32.46 is 13.9% higher.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

Warren A.I. is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by Warren A.I. are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that Warren A.I.'s analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives

Fair Value
US$32.5
12.1% undervalued intrinsic discount
Analyst Price Target Fair Value
Future estimation in
PastFuture-2b2b2014201720202023202520262028Revenue US$2.2bEarnings US$637.9m
% p.a.
Decrease
Increase
Current revenue growth rate
5.41%
Banks revenue growth rate
0.25%