Header cover image

Calculated Initiatives And Chinese Market Focus Propel Robust Revenue Streams

WA
WarrenAINot Invested
Based on Analyst Price Targets

Published

August 27 2024

Updated

September 09 2024

Narratives are currently in beta

Key Takeaways

  • Autoliv's focus on cost reductions and strategic pricing alongside operational efficiency improvements signals potential for enhanced profitability and net margins.
  • Expanding partnerships in the Chinese market and innovative sectors positions Autoliv for significant revenue growth and market leadership in future mobility trends.
  • Autoliv faces risks from volatile light vehicle production, reduced demand, high call-off volatility, dependency on the challenging Chinese market, and rising raw material costs.

Catalysts

About Autoliv
    Through its subsidiaries, develops, manufactures, and supplies passive safety systems to the automotive industry in Europe, the Americas, China, Japan, and rest of Asia.
What are the underlying business or industry changes driving this perspective?
  • The strategic focus on cost reductions and pricing strategies, resulting in improved profitability despite lower net sales, signals an operational leverage that could enhance net margins and earnings.
  • Expanding business with domestic Chinese OEMs, showing a 39% sales increase to this group in Q2 2024, indicates a strong revenue growth prospect in the critical Chinese market.
  • Ongoing structural and strategic initiatives aimed at reducing indirect workforce and associated savings of USD 50 million in 2024 showcase a commitment to cost control and efficiency, positively impacting net margins.
  • Strong cash flow generation and a commitment to a high level of shareholder returns, including share buybacks, suggest a potential increase in earnings per share (EPS).
  • Partnership with innovative sectors, such as the strategic cooperation agreement with XPENG AEROHT for safety solutions, positions Autoliv at the forefront of future mobility trends, potentially driving long-term revenue growth and market share expansion.

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming Autoliv's revenue will grow by 4.5% annually over the next 3 years.
  • Analysts assume that profit margins will increase from 5.9% today to 7.9% in 3 years time.
  • Analysts expect earnings to reach $957.4 million (and earnings per share of $12.56) by about September 2027, up from $626.0 million today. However, there is a considerable amount of disagreement amongst the analysts with the most bullish expecting $1.1 billion in earnings, and the most bearish expecting $824 million.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 10.6x on those 2027 earnings, down from 12.3x today. This future PE is lower than the current PE for the US Auto Components industry at 17.9x.
  • Analysts expect the number of shares outstanding to decline by 5.43% per year for the next 3 years.
  • To value all of this in today's dollars, we will use a discount rate of 7.68%, as per the Simply Wall St company report.

Risks

What could happen that would invalidate this narrative?
  • Lower and more volatile light vehicle production than expected could negatively affect net sales and earnings, as indicated by the challenges experienced in the second quarter of 2024.
  • Reductions in global light vehicle production forecasts, especially noting weak sales in China and Europe, could lead to decreased demand for Autoliv's products, impacting revenue.
  • High call-off volatility and a negative customer mix impact top line and earnings, suggesting risks in revenue consistency and margin pressure.
  • The reliance on the Chinese market and the shift towards domestic Chinese OEMs, amid stiff competition and a price war among OEMs, may strain margins and affect market share stability.
  • Increased raw material costs, particularly steel and nylon, expected to be partly offset by cost control and customer compensations, may compress margins if these offsets underperform.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of $121.09 for Autoliv based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of $141.0, and the most bearish reporting a price target of just $103.0.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2027, revenues will be $12.1 billion, earnings will come to $957.4 million, and it would be trading on a PE ratio of 10.6x, assuming you use a discount rate of 7.7%.
  • Given the current share price of $96.03, the analyst's price target of $121.09 is 20.7% higher.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

Warren A.I. is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by Warren A.I. are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that Warren A.I.'s analysis may not factor in the latest price-sensitive company announcements or qualitative material.
Fair Value
US$121.2
23.7% undervalued intrinsic discount
WarrenAI's Fair Value
Future estimation in
PastFuture02b4b6b8b10b12b2013201620192022202420252027Revenue US$12.1bEarnings US$957.4m
% p.a.
Decrease
Increase
Current revenue growth rate
4.35%
Auto Components revenue growth rate
0.35%
Simply Wall Street Pty Ltd (ACN 600 056 611), is a Corporate Authorised Representative (Authorised Representative Number: 467183) of Sanlam Private Wealth Pty Ltd (AFSL No. 337927). Any advice contained in this website is general advice only and has been prepared without considering your objectives, financial situation or needs. You should not rely on any advice and/or information contained in this website and before making any investment decision we recommend that you consider whether it is appropriate for your situation and seek appropriate financial, taxation and legal advice. Please read our Financial Services Guide before deciding whether to obtain financial services from us.