Last Update 09 Dec 25
Fair value Increased 0.44%PTT: Share Buyback And Dividend Policy Will Support Future Upside
Analysts have nudged their price target for PTT slightly higher to approximately $35.19 from about $35.03, citing modest improvements in expected revenue growth, profit margins, and a slightly lower projected discount rate and future price to earnings multiple.
What's in the News
- PTT completed a share repurchase program, buying back 238,660,400 shares, or 0.84% of outstanding shares, for THB 7,548.9 million under the buyback announced on March 20, 2025 (Key Developments).
- The board approved a cash dividend of THB 0.90 per share for the operating period from January 1, 2025 to June 30, 2025, with an ex dividend date of October 1, 2025 and payment on October 17, 2025 (Key Developments).
- PTT is dissolving its wholly owned subsidiary Swap and Go Company Limited, with dissolution approved at an Extraordinary General Meeting and registration expected to be completed in 2026, as part of a strategic refocus on core and non hydrocarbon businesses (Key Developments).
- Multiple board meetings in October and November 2025 are scheduled to address director appointments, specific committee memberships, and authorized signatory changes, reflecting ongoing governance and leadership adjustments (Key Developments).
Valuation Changes
- The fair value estimate has risen slightly from THB 35.03 to THB 35.19 per share, reflecting modestly improved fundamentals.
- The discount rate has fallen slightly from 8.88 percent to about 8.82 percent, implying a marginally lower required return.
- Revenue growth has risen slightly from roughly 1.94 percent to about 2.06 percent, indicating a small upgrade to top-line expectations.
- Net profit margin has risen slightly from around 3.65 percent to approximately 3.72 percent, pointing to a modest improvement in profitability assumptions.
- The future P/E has fallen slightly from about 12.14 times to roughly 11.93 times, suggesting a marginally lower valuation multiple applied to projected earnings.
Key Takeaways
- Strategy to expand LNG business and invest in renewable energy could boost revenue and improve net margins through operational synergies and efficiency gains.
- Diversification into non-hydrocarbon ventures and focus on AI-driven operational excellence aim to enhance competitiveness and support long-term growth.
- The competitive and regulatory challenges, coupled with volatile oil prices and economic slowdowns, threaten PTT's revenue stability and profitability.
Catalysts
About PTT- Engages in petroleum business in Thailand, rest of Asia, Europe, the Americas, and internationally.
- PTT's strategy to expand its LNG business by creating new growth opportunities and streamlining operations, including exploring promising locations in Malaysia, Thailand, and UAE, is expected to boost revenue by leveraging new supply sources and achieving operational synergies.
- The investment in renewable energy, through initiatives like decarbonization and hydrogen integration into its energy mix, is anticipated to support future net margin improvements by reducing carbon intensity and increasing efficiency in its power segment.
- The ongoing restructuring of PTT's downstream operations and focus on asset-light investment directions aim to enhance global competitiveness and align portfolio strategy, potentially leading to improved earnings resilience even in an oversupplied market.
- PTT's move towards non-hydrocarbon ventures such as the EV value chain could diversify revenue streams and capitalize on emerging green energy opportunities, propelling long-term revenue growth as electric mobility gains momentum.
- Operational excellence initiatives, including digital transformation and the deployment of AI technologies, are expected to uplift EBITDA by optimizing processes, reducing operational costs, and enhancing overall efficiency across the PTT Group.
PTT Future Earnings and Revenue Growth
Assumptions
How have these above catalysts been quantified?- Analysts are assuming PTT's revenue will grow by 1.9% annually over the next 3 years.
- Analysts assume that profit margins will increase from 2.5% today to 3.6% in 3 years time.
- Analysts expect earnings to reach THB 108.5 billion (and earnings per share of THB 3.46) by about September 2028, up from THB 70.3 billion today. However, there is a considerable amount of disagreement amongst the analysts with the most bullish expecting THB121.2 billion in earnings, and the most bearish expecting THB77.5 billion.
- In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 11.8x on those 2028 earnings, down from 12.9x today. This future PE is greater than the current PE for the TH Oil and Gas industry at 9.8x.
- Analysts expect the number of shares outstanding to remain consistent over the next 3 years.
- To value all of this in today's terms, we will use a discount rate of 10.09%, as per the Simply Wall St company report.
PTT Future Earnings Per Share Growth
Risks
What could happen that would invalidate this narrative?- The competitive environment in the oil and petrochemicals sectors, compounded by an oversupply, poses a significant challenge to PTT, potentially impacting trading revenues and net margins.
- The company’s dependence on regulatory environments, particularly in the gas business, could lead to uncertainties affecting revenue stability and net income if regulatory conditions or policies shift unfavorably.
- The effects of fluctuating global oil prices, as seen in diminished stock profits and oil price predictions, could impede PTT's revenue and profitability if prices remain volatile.
- Asset divestments and impairments, such as those recorded in chemical investments, suggest potential revenue and earning volatility, highlighting risks in asset management and investment strategy.
- External economic factors, such as the risk of economic slowdown and decreasing global refinery margins, threaten to limit revenue growth and net income, impacting PTT's overall financial performance.
Valuation
How have all the factors above been brought together to estimate a fair value?- The analysts have a consensus price target of THB33.937 for PTT based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of THB40.0, and the most bearish reporting a price target of just THB26.0.
- In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be THB3028.6 billion, earnings will come to THB108.5 billion, and it would be trading on a PE ratio of 11.8x, assuming you use a discount rate of 10.1%.
- Given the current share price of THB32.0, the analyst price target of THB33.94 is 5.7% higher. The relatively low difference between the current share price and the analyst consensus price target indicates that they believe on average, the company is fairly priced.
- We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.
Have other thoughts on PTT?
Create your own narrative on this stock, and estimate its Fair Value using our Valuator tool.
Create NarrativeHow well do narratives help inform your perspective?
Disclaimer
AnalystConsensusTarget is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by AnalystConsensusTarget are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that AnalystConsensusTarget's analysis may not factor in the latest price-sensitive company announcements or qualitative material.



