Header cover image

I Will Leverage Clear Line And Nordic Diversification To Strengthen Future Prospects

WA
Consensus Narrative from 2 Analysts

Published

February 19 2025

Updated

February 19 2025

Key Takeaways

  • Integration of Clear Line and organizational restructuring are expected to boost margins and profitability through enhanced efficiency and a higher project margin.
  • Diversification into stable Nordic and U.K. markets, alongside deleveraging efforts, aims to stabilize revenue and strengthen financial stability.
  • Weak Swedish market performance and high leverage are impacting profitability and flexibility, prompting dividend policy removal to prioritize debt reduction and raise investor concerns.

Catalysts

About Fasadgruppen Group
    Operates as a service provider of facades in Sweden, Denmark, Norway, and Finland.
What are the underlying business or industry changes driving this perspective?
  • The integration of Clear Line is expected to be a positive catalyst for future growth, as it has significantly bolstered Fasadgruppen's order backlog and offers a higher margin on projects, which is likely to impact revenue and margins positively.
  • The strategic move towards a flatter organizational structure aims to increase efficiency and reduce costs by removing layers between group management and subsidiaries. This efficiency drive is projected to contribute to higher net margins.
  • The focus on diversification into stable markets within the Nordic region and the U.K. aims to offset weaknesses in the Swedish market. This strategic diversification is expected to stabilize and potentially increase revenue streams.
  • The order backlog margin has seen a quarterly increase, which indicates potential for higher future profitability once these projects are executed. This could positively affect future net incomes.
  • The emphasis on deleveraging and improving cash flow, as seen in their enhanced cash conversion rate and focus on reducing net debt/EBITDA, aims to strengthen financial stability and could lead to improved earnings per share (EPS) once financial leverage is reduced.

Fasadgruppen Group Earnings and Revenue Growth

Fasadgruppen Group Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming Fasadgruppen Group's revenue will grow by 12.3% annually over the next 3 years.
  • Analysts assume that profit margins will increase from 0.0% today to 6.7% in 3 years time.
  • Analysts expect earnings to reach SEK 468.9 million (and earnings per share of SEK 9.09) by about February 2028, up from SEK 600.0 thousand today. The analysts are largely in agreement about this estimate.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 10.2x on those 2028 earnings, down from 1862.2x today. This future PE is lower than the current PE for the SE Construction industry at 22.9x.
  • Analysts expect the number of shares outstanding to grow by 7.0% per year for the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 9.96%, as per the Simply Wall St company report.

Fasadgruppen Group Future Earnings Per Share Growth

Fasadgruppen Group Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • The weak performance of the Swedish operations, which is a major market for the company, resulted in a decline in organic net sales by roughly 15.6%, severely impacting overall revenues and profitability.
  • The company's net debt to adjusted EBITDA ratio increased to 3.3x, highlighting significant leverage that could affect future earnings and financial flexibility if not reduced to below the target of 2.5x.
  • An adjusted EBITA margin decline from 9.1% to 6.4%, especially driven by challenges in the Swedish market, indicating issues with maintaining profit margins and operational efficiency.
  • The removal of the dividend policy for 2024 suggests that the company is prioritizing debt reduction over returning value to shareholders, which could impact investor sentiment and valuations.
  • The persistent low demand in the new construction market and tough competition in Sweden pose continued risks to future revenue growth and market position, potentially further affecting financial outcomes.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of SEK55.5 for Fasadgruppen Group based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of SEK67.0, and the most bearish reporting a price target of just SEK44.0.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be SEK7.0 billion, earnings will come to SEK468.9 million, and it would be trading on a PE ratio of 10.2x, assuming you use a discount rate of 10.0%.
  • Given the current share price of SEK20.8, the analyst price target of SEK55.5 is 62.5% higher.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

Warren A.I. is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by Warren A.I. are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that Warren A.I.'s analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives

Fair Value
SEK 55.5
63.3% undervalued intrinsic discount
Analyst Price Target Fair Value
Future estimation in
PastFuture07b2018202020222024202520262028Revenue SEK 7.0bEarnings SEK 468.9m
% p.a.
Decrease
Increase
Current revenue growth rate
11.21%
Construction revenue growth rate
0.21%