Beijer Ref

The Green Consolidator

alex30free

Not Invested

Community Contributor

Published

03 Feb 26

Views

n/a

alex30free's Fair Value

n/a

3.0%

0.9%

3.0%

0.9%

You can edit this narrative until Feb 4 2:45 PM. Then, changes will post as Updates.

Author's Valuation

SEK 128.8212.7% overvalued

alex30free's Fair Value

Valuator

Company Info

Notes

alex30free'sFair Value

SEK 128.82

12.7% overvalued

Future estimation in

Revenue

Profit Margin

Future PE

Growth p.a.

Decrease

Increase

Forecast revenue growth rate

4.57%

Historical revenue growth rate

20.88%

Trade Distributors revenue growth rate

0.22%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

6.56%

Calculation

SEK 3.55b

Earnings '31

25.00x

PE Ratio '31

SEK 88.87b

Market Cap '31

SEK 88.87b

Market Cap '31

506.91m

No. shares '31

SEK 175.33

Share Price '31

SEK 175.33 Share Price '31

Discounted to 2026 @ 6.36% p.a.

SEK 128.82

Fair Value '26