logo

Acquisitions And Terminal Upgrades Will Fuel Resilience Amid Shipping Risks

AN
Consensus Narrative from 3 Analysts
Published
02 Feb 25
Updated
01 May 25
Share
AnalystConsensusTarget's Fair Value
NOK 396.91
38.5% undervalued intrinsic discount
01 May
NOK 244.00
Loading
1Y
-48.3%
7D
5.6%

Author's Valuation

NOK 396.9

38.5% undervalued intrinsic discount

AnalystConsensusTarget Fair Value

Key Takeaways

  • Strategic acquisitions and investments in terminals and LNG carriers are expected to enhance earnings growth and increase revenue in key segments.
  • Share buybacks and a focus on higher-margin businesses suggest potential for improved margins and earnings stability, positioning the company to navigate market volatility effectively.
  • Geopolitical tensions, tariffs, and supply chain delays pose significant risks to Stolt-Nielsen's Tankers revenue and overall financial stability amid market volatility.

Catalysts

About Stolt-Nielsen
    Provides transportation, storage, and distribution solutions for bulk liquid chemicals, edible oils, acids, and other specialty liquids worldwide.
What are the underlying business or industry changes driving this perspective?
  • Stolt-Nielsen is diversifying its portfolio with strategic acquisitions like Hassel 4 and LNG carrier Avenir, which together are expected to contribute approximately $50 million annually to EBITDA. This likely impacts earnings growth positively.
  • Ongoing investments in Stolthaven Terminals, with more than $400 million committed to upgrading and expanding assets, are expected to increase utilization and margins, driving revenue growth in the terminals segment.
  • The company has initiated a share buyback program owing to undervaluation, which can increase earnings per share (EPS) by reducing the number of shares outstanding, signaling confidence in stable earnings despite current market conditions.
  • The focus on higher-margin businesses in Stolt Tank Containers and Sea Farm suggests a potential for margin improvement and earnings stability, even when facing shipment volume decreases.
  • Stolt-Nielsen's diversified business model—emphasizing resilience beyond shipping—positions the company to capitalize on growth opportunities and navigate market volatility, likely stabilizing future cash flows and net margins.

Stolt-Nielsen Earnings and Revenue Growth

Stolt-Nielsen Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming Stolt-Nielsen's revenue will decrease by 0.8% annually over the next 3 years.
  • Analysts assume that profit margins will shrink from 15.5% today to 8.7% in 3 years time.
  • Analysts expect earnings to reach $242.5 million (and earnings per share of $5.74) by about May 2028, down from $442.1 million today.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 11.4x on those 2028 earnings, up from 2.7x today. This future PE is greater than the current PE for the GB Shipping industry at 3.2x.
  • Analysts expect the number of shares outstanding to remain consistent over the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 10.93%, as per the Simply Wall St company report.

Stolt-Nielsen Future Earnings Per Share Growth

Stolt-Nielsen Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • The USTR's proposed tariffs and port fees on maritime transport operations, specifically targeting Chinese operators, could significantly increase operational costs, potentially leading to reduced trade volumes and impacting revenue for Stolt-Nielsen's Tankers division.
  • Elevated geopolitical uncertainties and trade tensions are causing delays in supply chain decisions, adversely affecting volumes and operating revenue, particularly in the company's Stolt Tankers segment. This uncertainty poses a risk to maintaining stable revenue streams.
  • The decline in tanker revenue driven by lower shipment volumes and the subsequent impacts on operating profit and EBITDA reflect a vulnerability in Stolt-Nielsen’s core shipping business amid volatile market conditions.
  • Stolt-Nielsen's increased net debt to EBITDA ratio, following significant capital expenditures and acquisitions, raises concerns about the company's financial leverage and potential impacts on net margins and earnings if market conditions worsen.
  • Potential reductions in U.S. port calls due to new tariffs or fees might affect the utilization and profitability of Stolthaven Terminals, impacting the non-shipping segment’s ability to offset declines in shipping revenue.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of NOK396.914 for Stolt-Nielsen based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of NOK472.77, and the most bearish reporting a price target of just NOK310.73.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be $2.8 billion, earnings will come to $242.5 million, and it would be trading on a PE ratio of 11.4x, assuming you use a discount rate of 10.9%.
  • Given the current share price of NOK233.0, the analyst price target of NOK396.91 is 41.3% higher. Despite analysts expecting the underlying buisness to decline, they seem to believe it's more valuable than what the market thinks.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

Warren A.I. is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by Warren A.I. are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that Warren A.I.'s analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives