Update shared on 09 Nov 2025
Fair value Decreased 10%Executive Summary
Conoil Plc reported a challenging performance for the nine-month period ended September 30, 2025, reflecting significant earnings pressure driven by declining sales volumes, margin contraction, and elevated finance costs. Despite maintaining topline scale, heightened operating and funding costs materially weighed on profitability. Revenue declined 18% YoY to ₦203.8 billion, reflecting lower petroleum product sales. Gross profit dropped 35% YoY to ₦16.7 billion, underscoring pricing and cost pressures in the downstream marketing segment. Profit Before Tax fell sharply by 88% YoY to ₦1.88 billion, while Profit After Tax contracted by 88% YoY to ₦1.46 billion.
EPS dropped from ₦17.47 to ₦2.11, highlighting the steep decline in shareholder return. Rising finance costs (+178% YoY) and increased receivables suggest tightening liquidity and working capital stress. Despite earnings pressure, Conoil’s asset base strengthened, with total assets rising 10% YTD to ₦126.2 billion, supported by increased receivables and strategic investments in property, plant & equipment. However, borrowings increased by 38% YTD, signaling higher leverage to support operations.
Financial Highlights – Statement of Profit or Loss
₦’000
Q3 2025
Q3 2024
9M 2025
9M 2024
Revenue
60,179,847
68,557,244
203,827,031
249,130,924
Cost of Sales
(54,864,953)
(60,541,308)
(187,149,022)
(223,587,708)
Gross Profit
5,314,894
8,015,936
16,678,010
25,543,216
Distribution Expenses
(779,032)
(1,588,753)
(3,124,704)
(3,471,387)
Admin Expenses
(1,673,775)
(1,149,846)
(4,782,497)
(4,352,967)
Finance Cost
(2,133,815)
(253,386)
(6,895,506)
(2,476,094)
Profit Before Tax
728,273
5,023,951
1,875,302
15,242,767
Tax
(163,861)
(923,035)
(410,472)
(3,120,081)
Profit After Tax
564,412
4,100,916
1,464,830
12,122,686
EPS (₦)
₦0.81
₦5.91
₦2.11
₦17.47
Revenue Performance
- Revenue declined 18% YoY to ₦203.8bn, linked to:
- Lower product lifting volumes
- Supply disruptions and pricing pressures in downstream marketing
- Gross margin declined due to higher landing and operating costs
Market Interpretation: Downstream operators continue to face FX volatility, deregulated PMS dynamics, and intensified competitive pricing pressures, impacting retail and aviation fuel sales margins.
Profitability & Margins
- Gross Profit: ₦16.7bn (-35% YoY)
- Gross Margin: ~8.2% (vs ~10.3% YoY) – margin squeeze from rising costs
- Operating Expenses: flat YoY but elevated relative to reduced revenue base
- Finance Cost: ₦6.9bn (+178% YoY) – reflecting borrowings and increased rates
- PBT: ₦1.9bn (-88% YoY) – major profitability drop
- PAT: ₦1.5bn (-88% YoY) – weak bottom-line delivery
Commentary: Sharp finance cost surge indicates working capital financing strain, a major headwind under current deregulated downstream market dynamics.
Balance Sheet Overview
₦’000
Sept-2025
Dec-2024
% Δ
Total Assets
126,191,188
114,951,450
+10%
Total Equity
40,955,105
39,490,276
+4%
Borrowings
39,690,053
28,675,018
+38%
Cash & Bank
9,270,238
7,264,201
+28%
Retained Earnings
36,783,360
35,318,531
+4%
Interpretation
- Higher PPE points to continued network infrastructure and operational upgrade investments
- Inventories dropped significantly, offset by rising receivables — liquidity and collection cycle under pressure
- Borrowings climbed to fund working capital needs
Key Ratios & Indicators
Metric Trend
Revenue Growth (-18% YoY)
Gross Margin (8.2% vs 10.3%)
PBT Growth (-88% YoY)
PAT Growth (-88% YoY)
Asset Growth 10%
Borrowings 38%
Insight: Leverage increasing in a declining earnings environment — potential risk to cash flows and credit profile if not reversed.
Strategic Insights
- Nigeria’s deregulated petroleum market demands operational agility and cost management
- Working capital pressure requires efficiency and improved receivables cycle
- Asset expansion positions Conoil for volume rebound if macro and supply conditions improve
Strengths
- Strong brand presence in retail downstream fuel distribution
- Expanding asset base supports future sales growth
- Positive retained earnings and growing equity base
Weaknesses
- Weak earnings and compressed margins
- High borrowing costs and rising finance leverage
- Rising receivables may strain liquidity
Outlook
Conoil faces a transitional operating environment as downstream deregulation reshapes industry economics. Focus will likely remain on:
- Working capital tightening & cost efficiency
- Optimizing supply logistics & inventory management
- Strengthening margins via premium product mix (e.g., lubricants, aviation fuel)
Risks: FX volatility, supply chain constraints, rising interest rates, and aggressive pricing competition.
Analyst View
“Conoil's 9M 2025 results reflect significant pressure on core operations driven by falling revenue, margin erosion, and rising finance costs. While the balance sheet remains stable, working capital financing strain and lower profitability highlight the need for tighter cost discipline and enhanced receivable recovery efforts. Strategic investments may support medium-term performance as the market stabilizes.”
Conclusion
Conoil delivered a weak operating performance in 9M 2025, reflecting sector-wide challenges and company-specific financing pressures. While asset growth and liquidity coverage offer short-term resilience, profitability recovery will depend on improved cost control, working-capital discipline, and more favorable market conditions.
Disclaimer
The user Wane_Investment_House holds no position in NGSE:CONOIL. Simply Wall St has no position in any of the companies mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The author of this narrative is not affiliated with, nor authorised by Simply Wall St as a sub-authorised representative. This narrative is general in nature and explores scenarios and estimates created by the author. The narrative does not reflect the opinions of Simply Wall St, and the views expressed are the opinion of the author alone, acting on their own behalf. These scenarios are not indicative of the company's future performance and are exploratory in the ideas they cover. The fair value estimates are estimations only, and does not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that the author's analysis may not factor in the latest price-sensitive company announcements or qualitative material.
