Last Update 03 Dec 25
Aradel Holdings Plc – Bullish Case Strengthened by Integrated Growth, Expanding Revenue Base, and Strategic Investments
Aradel Holdings Plc continues to demonstrate why it remains one of Nigeria’s strongest long-term energy investment opportunities. The Group’s diversified revenue streams, disciplined capital deployment, and strategic expansion into upstream, midstream, downstream, and energy infrastructure reflect a resilient business model capable of delivering sustainable value creation.
Despite volatility in the operating environment, Aradel’s robust crude, refined product, and gas revenues—combined with sizeable equity investments, associate earnings, crude oil hedging, and strong capital commitments—underscore a compelling bullish outlook.
Revenue Performance – Resilient and Diversified Earnings Base
Aradel’s revenue mix highlights the strength of its fully integrated model:
1. Disaggregated Revenue (₦’000)
Segment 9M 2025 9M 2024
Crude Oil Sales ₦341,447,779 ₦251,651,868
Refined Products ₦163,096,905 ₦103,126,324
Gas Revenue ₦34,265,143 ₦22,802,384
Total Revenue ₦538,809,827 ₦377,580,576
Key Takeaway: Revenue expanded materially across all segments, with crude and refined products driving the largest uplift. This demonstrates growing asset productivity, strong market demand, and refinery reliability.
2. Geographical Revenue
Geography 9M 2025 9M 2024
Nigeria ₦197,362,048 ₦125,928,708
Export Markets ₦341,447,779 ₦251,651,868
Aradel’s strong export exposure enhances FX earnings and cushions against domestic price volatility.
3. Timing of Revenue
100% of Aradel’s revenue is from goods transferred at a point in time, underscoring its strength in physical product delivery – crude, refined products, and gas.
Bullish Case – Why Aradel Remains a Strong Long-Term Investment
1. Strong and Growing Revenue from a Fully Integrated Energy Model
Aradel’s diversified structure—upstream crude production, gas operations, and modular refinery output—continues to deliver consistent revenue growth.
- Crude revenue growth to ₦341.4bn reinforces strong well performance and reliable evacuation.
- Refined product revenue of ₦163.1bn highlights increased refinery uptime and product demand.
- Gas earnings expanded to ₦34.3bn, demonstrating scale in a high-margin segment.
The integrated model reduces earnings volatility and deepens multi-segment cash generation.
2. Strategic Financial Assets Strengthening Long-Term Upside
Aradel’s financial assets expanded sharply to ₦61.1 billion (2025) from ₦43.8 billion, driven by:
New and Expanding Investments
- ₦34.6 billion acquisition of 6.01% stake in Chappal Energies, a pan-African upstream investor.
- ₦1.6 billion additional investment in Ever Oil & Gas Depot, securing strategic midstream storage.
- Debt Instrument Investment (FGN bond at a 22% target yield).
- Crude Oil Hedge Contracts for 1.09 million barrels to protect price downside.
- Increased holdings in Consolidated Hallmark Insurance and GTCO.
These investments strengthen long-term earnings optionality and reduce commodity risk exposure.
3. Significant Growth in Investment in Associate (Renaissance)
Aradel’s associate (Renaissance) continues to be a powerful value driver:
- Carrying amount increased to ₦679.3bn (from ₦490bn).
- Share of profit: ₦139.2bn
- Additional investment: ₦71.9bn
- Fair value OCI movement: ₦(28.4bn)**—still maintaining strong equity value.
- Dividends received: ₦17.6bn
Renaissance alone contributes almost half of Aradel’s earnings capability.
4. Strong Capital Commitments Point to Aggressive Future Growth
Outstanding capital commitments of:
- ₦70.4 billion in 2025 (vs ₦45.4bn in 2024)
These commitments signal:
- New upstream drilling campaigns
- Gas processing expansion
- Additional refinery enhancement
- Continued infrastructure buildout
This CAPEX pipeline positions Aradel for higher future volumes across crude, gas, and refined products.
5. Strategic Crude Hedging Protects Cash Flows
Aradel executed hedge contracts covering a combined 1,093,000 barrels, with strike prices at $55/bbl.
This ensures:
- Downside protection
- Stable cash flows
- Predictable profitability
in a volatile oil price environment.
6. Financially Strong, With Growing Equity and Asset Base
Aradel maintains:
- Expanding total assets
- Rising equity investments
- Strong receivables from subsidiaries
- Minimised external payables
The Group’s strategy of reinvesting earnings into high-value assets strengthens long-term intrinsic value.
7. Vertical Integration Deepens Control Across the Value Chain
Aradel owns or controls fully:
- Upstream (crude production)
- Midstream (gas processing, depot storage)
- Downstream (refinery, product distribution)
Subsidiaries include:
- Aradel Energy Ltd
- Aradel Gas Ltd
- Aradel Refineries Ltd
- Aradel Investments Ltd
This ensures:
- Operational resilience
- Margin maximization
- Supply chain security
- Reduced reliance on third parties
Conclusion – Why Aradel Remains a Top-Tier Investment
Aradel Holdings remains one of Nigeria’s most compelling long-term energy plays because of:
✓ A rapidly growing and diversified revenue base
✓ Strategic expansion into upstream, gas, refinery, and storage assets
✓ Robust investment in associates delivering large profit contribution
✓ Strong balance sheet and expanding financial assets (₦61bn)
✓ Intelligent hedging protecting earnings from crude volatility
✓ Increasing capital commitments that will unlock future production growth
✓ Integrated model that converts resource potential into cash flow efficiency
Overall Bullish Verdict: Aradel is fundamentally strong, aggressively expanding, and strategically positioned to deliver sustained earnings and asset growth. The Group’s disciplined capital allocation and integrated business model make it a highly attractive long-term investment.
From Interstate Analyst
Bullish Case for Aradel: Why Aradel Remains a Strong Long-Term Investment
Aradel continues to reinforce its position as one of Nigeria’s most strategically valuable integrated energy companies. Despite short-term sector volatility, the company has demonstrated strong revenue momentum, disciplined capital allocation, and transformational upstream, midstream, and downstream expansion. The data points provided highlight a company with rapidly growing diversified revenue streams, strategic equity investments, and increasing exposure to high-value assets — making Aradel a compelling long-term investment.
1. Strong and Diversified Revenue Growth
a. Revenue Expansion Across All Segments
Aradel recorded ₦538.8bn in revenue, up strongly from ₦377.6bn, demonstrating:
Segment 2025 Revenue 2024 Revenue Commentary
Crude Oil ₦341.4bn ₦251.7bn Benefiting from higher volumes + improved pricing.
Refined Products ₦163.1bn ₦103.1bn Strong domestic demand & refinery utilisation.
Gas ₦34.3bn ₦22.8bn Growth in domestic gas monetisation strategy.
b. Export-Led Growth
Revenue outside Nigeria contributed ₦341bn, representing the superior margins of Aradel’s exported crude. This gives the company:
- Natural FX hedging
- Access to dollar-denominated income
- Higher profit retention from exports
This export leverage makes Aradel one of the few Nigerian energy firms insulated against FX volatility.
2. High-Quality Earnings Through Equity Investments
Aradel’s strategic positioning as both an operator and investor is a major bullish indicator.
a. Investment in Associates Surges
Investment in associates grew to ₦679.3bn from ₦489.9bn, supported by:
- ₦139.2bn share of profit (up massively YoY)
- Additional investments of ₦71.9bn in Renaissance
- A restructuring that transferred assets from financial investments to associates for better transparency and influence
This highlights the quality of the assets Aradel is exposed to, especially Renaissance and other upstream ventures.
b. Dividend & Cash Returns
Aradel received:
- Consolidated Hallmark Insurance Plc: ₦0.25bn
- Petrodata: ₦0.033bn
- Dharmattan Gas: small but positive inflows
These steady income flows show the effectiveness of the long-term investment strategy.
3. Strategic New Investments Strengthening Future Cash Flows
Aradel is deploying capital into assets with strong near-term value unlock:
a. Chappal Energies Acquisition (₦34.6bn for 6.01%)
This exposes Aradel to:
- Brownfield upstream opportunities
- High cash-yielding mature assets
- Significant reserves and resources
Equity in Chappal can provide outsized returns as the company optimises under-exploited fields.
b. Ever Oil & Gas Depot (Additional ₦1.6bn)
Aradel now controls 50% of a strategic tank farm asset in Port Harcourt.
Benefits include:
- Storage + distribution revenue
- Midstream value capture
- Reduced reliance on third-party logistics
This improves downstream profitability.
c. Crude Oil Hedge Instruments
Aradel implemented crude hedges covering over 1 million barrels with strike price $55/bbl, giving:
- Downside protection
- Stable revenue visibility
- Risk-balanced exposure to the global oil market
This is a sophisticated risk-management approach rare among Nigerian independents.
d. Naira Bond Investment (22% Yield)
Smart treasury management yielded high returns while maintaining liquidity.
4. Strong Balance Sheet and Financial Flexibility
a. Substantial Increase in Financial Assets
Financial assets surged to ₦61.1bn from ₦43.8bn, showing:
- Improved fair value
- Strategic repositioning
- Hedging activities supporting financial strength
b. Growing Equity Base
Total equity rose to ₦679bn, a strong sign of intrinsic value creation and reinvestable profit generation.
c. Capital Commitments for Growth (₦70.4bn)
Aradel’s forward-looking CAPEX shows continued capability to expand:
- Refinery optimisation
- Gas development
- Upstream infrastructure
- Midstream logistics
These investments feed future revenue growth.
5. Integrated Energy Model Creates Multiple Profit Pools
Aradel operates across the entire energy chain:
- Upstream: Crude oil production
- Midstream: Storage, pipelines, tank farms
- Downstream: Refining, marketing, gas
- Equity Investments: Renaissance, Chappal Energies, others
This integrated structure provides:
- Margin capture at every stage
- Reduced reliance on external parties
- Lower operating risk
- Higher resilience to price shocks
Aradel is one of the few Nigerian independents with this level of integration.
6. Strong Governance & Efficient Related-Party Structure
Aradel's subsidiarisation (Energy, Gas, Refineries, Investments) ensures:
- Ring-fenced operations
- Clear performance measurement
- Easier consolidation
- Reduced operational risk
Intercompany receivables/payables remain modest relative to revenue scale, showing disciplined governance.
7. Attractive Valuation Relative to Asset Growth
Key value anchors:
- Investment in associates alone = ₦679bn
- Financial assets = ₦61bn
- Tank farm (Harbourview) at 50% stake
- Chappal Energies = ₦34.6bn investment
Yet the company’s share price historically trades at a significant discount to intrinsic asset value.
This makes Aradel a deeply undervalued, asset-backed opportunity.
8. Long-Term Upside Catalysts
a. Refinery ramp-up will boost downstream revenue
Higher refined product sales will significantly expand margins.
b. Gas business will grow rapidly
Nigeria's gas transition policy supports this.
c. Associate companies may list or restructure
Offering additional capital gains.
d. Crude production increases after new capex
Higher output = higher export revenue.
e. Potential dividend increases
Driven by strong cash generation.
Conclusion: Why Aradel Is Still Worth Investing In
Aradel remains a high-quality, high-growth, asset-backed energy company with:
✔ Strong and diversified revenue growth ✔ Deep exposure to profitable upstream and midstream assets ✔ Rapidly expanding associate investments ✔ Robust balance sheet and liquidity ✔ Integrated business model creating multiple profit pools ✔ Strategic hedging protecting cash flows ✔ Attractive valuation relative to assets and earnings potential
Aradel is not just an oil company — it is an integrated energy investment platform with the potential to deliver outsized long-term returns.
It remains a solid long-term buy for investors seeking exposure to Nigeria’s most strategically positioned indigenous energy player.
Executive Summary
Aradel Holdings Plc delivered a landmark performance for the nine months ended September 30, 2025, posting exceptional earnings growth underpinned by significant expansion in crude oil, natural gas, and refined products output. Despite a challenging oil price environment and elevated cost pressures, the Group demonstrated operational resilience and disciplined execution across its fully integrated energy value chain. Profit Before Tax rose sharply by 57% YoY to ₦300.7 billion, while Profit After Tax surged 122% YoY to ₦245.1 billion, reflecting both increased operating scale and strong contribution from associate operations. Earnings Per Share (EPS) more than doubled to ₦55.90, underscoring robust shareholder value creation. Revenue climbed 43% YoY to ₦538.8 billion, driven by higher volumes across key product categories, notably crude oil, gas, and refined petroleum products. The Group declared an interim dividend of ₦10.00 per share, representing a 25% YoY increase. Operational milestones included a 25% YoY rise in crude oil output, 41% growth in gas production, and 40% growth in refined product volumes, reflecting ongoing capacity optimization and reliability improvements across the asset base.
Financial Highlights – Statement of Profit or Loss
₦’000 Q3 2025 Q3 2024 9M 2025 9M 2024
Revenue 170,732,893 109,266,121 538,809,827 377,580,576
Cost of Sales (99,166,148) (59,941,646) (304,084,899) (166,802,254)
Gross Profit 71,566,745 49,324,475 234,724,928 210,778,322
Other Income/(Loss) 5,418,272 (24,087,941) 14,026,397 (16,562,296)
G&A Expenses (28,070,448) (6,424,416) (81,220,997) (25,134,624)
Operating Profit 48,914,569 18,812,118 167,530,328 169,081,402
Finance Income 2,861,081 4,336,419 15,360,274 10,317,533
Finance Costs (10,309,001) (4,111,256) (21,391,449) (11,537,805)
Net Finance Cost (7,447,920) 225,163 (6,031,175) (1,220,272)
Share of Profit – Associate 67,905,484 10,141,269 139,185,265 23,596,359
Profit Before Tax 109,372,133 29,178,550 300,684,418 191,457,489
Tax Expense (10,641,040) (23,025,387) (55,559,487) (80,878,032)
Profit After Tax 98,731,093 6,153,163 245,124,931 110,579,457
EPS (₦) ₦22.63 ₦1.44 ₦55.90 ₦25.40
Revenue Performance
- 43% YoY revenue growth to ₦538.8 billion, supported by rising production volumes across oil, gas, and refined products.
- Crude oil output averaged 15.3kbbls/day (+25% YoY).
- Gas production surged 41% YoY to 50.6mmscf/day, reflecting increased midstream capacity utilization.
- Refined product output grew 40% YoY to 235.7 million litres, demonstrating refinery reliability and market penetration.
Aradel’s integrated supply chain model enabled effective capture of value across its upstream and downstream operations, mitigating the impact of crude price fluctuations.
Profitability and Margins
- Gross profit rose 11% YoY to ₦234.7 billion, although gross margin fell to 44% (9M 2024: 56%) driven by:
- Higher production-linked operating costs
- Lower realized crude oil prices
- Increased depreciation tied to asset expansion
- Operating Profit was ₦167.5 billion, slightly below FY24 (-1% YoY) due to higher administrative expenses tied to scale growth.
- Associate contribution surged to ₦139.2 billion (+490% YoY), highlighting strong performance from joint ventures.
- Net Finance cost of ₦6.0 billion (vs net income of ₦1.2 billion prior year), reflecting increased borrowings to fund capital expansion.
Overall, after adjusting for non-cash associate contributions, core operating performance remained strong, supported by volume growth and capital productivity.
Balance Sheet Overview
₦’000 Sept 2025 Dec 2024 % Δ
Total Assets 1,958,031,167 1,749,835,623 +12%
Total Equity 1,498,474,952 1,404,109,963 +7%
Total Borrowings 206,505,183 96,399,270 +114%
Cash & Bank 411,832,899 422,206,116 -2.5%
Retained Earnings 542,487,149 395,210,352 +37%
Interpretation
- Asset growth driven by increased investment in associates and upstream/midstream capacity enhancement.
- Borrowings rose significantly as the Group continues to fund strategic expansion and infrastructure projects.
- Strong retained earnings reflect healthy profitability and capital discipline.
- Cash position remains strong despite higher deployment into productive assets.
Key Ratios & Indicators
Metric 9M 2025
Revenue Growth +43%
Gross Margin 44%
PBT Growth +57%
PAT Growth +122%
EPS Growth +120%
Asset Growth +12%
Borrowings +114%
Operational efficiencies remain robust; however cost inflation and borrowing expansion signal a more leveraged growth phase.
Strategic Insights
- Fully integrated energy strategy delivering scale benefits across extraction, processing, and refined product distribution.
- 20 years of uninterrupted production reinforces operational excellence and asset reliability.
- Associate performance a material contributor to earnings quality and diversification.
- Capex-led expansion in midstream & refining to sustain higher throughput and revenue durability.
Strengths
- Proven integrated operations and strong production growth
- Exceptional earnings momentum and dividend consistency
- Strong associate income contributions
- Growing asset base aligned with long-term energy corridor strategy
Weaknesses
- Margin compression from higher operating costs and input-linked expenses
- Rising debt burden and associated finance costs
- Sensitivity to global crude market pricing dynamics
Outlook
Aradel is well positioned for continued growth as production optimization, refinery throughput expansion, and gas monetization initiatives accelerate into FY2026. The Group’s strategic capital deployment and operational efficiency programs will support sustained revenue and earnings uptrend, albeit with careful balance sheet management to mitigate finance cost escalation. Market volatility in global crude prices and inflation-driven cost pressures remain key risks; however, Aradel’s integrated model and rising gas share provide a natural hedge. Aradel’s strong 9M results position the company for a standout full-year performance. Key forward-looking drivers include:
- Continued oil and gas volume ramp-up
- Strengthening domestic gas demand supporting midstream returns
- Efficiency gains from refinery upgrades and enhanced reliability
- Ongoing diversification into energy infrastructure and associated gas developments
With clear visibility into earnings sustainability, progressive dividend policy, and strategic reinvestment capacity, Aradel remains well-placed to maintain its growth trajectory and shareholder value delivery.
Analyst View
“Aradel has delivered industry-leading profit growth, powered by higher output volumes and strong associate contributions. While cost inflation and rising finance expenses moderated margin expansion, the business continues to scale successfully. Continued investment in refining and gas expansion positions the company for sustained long-term earnings and value creation.”
Conclusion
Aradel Holdings Plc delivered a stellar 9M 2025 performance characterized by record revenue, profit, and EPS growth. Operational strength across its integrated value chain more than offset cost-side headwinds, while strategic investments continue to enhance production and scale efficiencies. With a strong balance sheet, rising retained earnings, and a progressive dividend policy, Aradel remains one of Nigeria’s foremost energy value creation platforms with a compelling growth trajectory.
How well do narratives help inform your perspective?
Disclaimer
The user Wane_Investment_House has a position in NGSE:ARADEL. Simply Wall St has no position in any of the companies mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The author of this narrative is not affiliated with, nor authorised by Simply Wall St as a sub-authorised representative. This narrative is general in nature and explores scenarios and estimates created by the author. The narrative does not reflect the opinions of Simply Wall St, and the views expressed are the opinion of the author alone, acting on their own behalf. These scenarios are not indicative of the company's future performance and are exploratory in the ideas they cover. The fair value estimates are estimations only, and does not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that the author's analysis may not factor in the latest price-sensitive company announcements or qualitative material.