Loading...

Tantalizers Plc 9M-2025 Results Review – Return to Profitability Amid Balance Sheet Recapitalization

Published
28 Jan 25
Updated
18 Nov 25
n/a
n/a
Wane_Investment_House's Fair Value
n/a
Loading
1Y
26.6%
7D
1.3%

Author's Valuation

₦2.56.8% undervalued intrinsic discount

Wane_Investment_House's Fair Value

Last Update 18 Nov 25

TANTALIZERS PLC – Strategic Expansion into Global Seafood Markets with 5-Year U.S. Offtake Agreement

Analyst Name: Qudus Adebara

Executive Summary

Tantalizers Plc has announced a landmark five-year tripartite Offtake Agreement with its subsidiary, Tantalizers Fisheries Limited, and Harvester Fisheries LLC (USA) for the export of premium wild-caught tiger prawns and pure shrimps. The multi-million-dollar contract marks a transformational milestone in the Group’s diversification strategy, accelerating its evolution from a domestic Quick Service Restaurant (QSR) brand into a globally integrated food and seafood export enterprise. The agreement guarantees minimum annual export volumes to the North American market and positions Tantalizers as a credible supplier of sustainable, traceable, high-quality seafood products. Leveraging its Free Trade Zone–based fisheries operations, the partnership strengthens the Group’s foreign exchange earnings capacity, enhances revenue diversification, and aligns with Nigeria’s broader ambition to expand non-oil exports under the blue economy initiative. This development significantly boosts Tantalizers’ medium-term growth trajectory, establishes stable export-driven cash flows, and reinforces the company’s competitive position in the global seafood value chain.

 

Financial and Strategic Highlights of the Offtake Agreement

Item   Description

Agreement Type   5-year Offtake Agreement

Parties         Tantalizers Plc, Tantalizers Fisheries Ltd, Harvester Fisheries LLC (USA)

Product Scope      Wild-caught tiger prawns & pure shrimps

Contract Value     Multi-million U.S. dollars

Export Market        North America (Retail, Restaurants, Institutional Buyers)

Operational Base  Tantalizers Fisheries Ltd – Free Trade Zone, Nigeria

Business Model      Harvesting, trawling, processing, and export of premium seafood

 

Earnings and Operational Performance Impact (Forward-Looking)

The Offtake Agreement is expected to transform Tantalizers’ earnings profile through:

  • Guaranteed annual export volumes, creating predictable FX-denominated revenue streams.
  • Enhanced production utilization, driven by steady demand from a top-tier U.S. distributor.
  • Strengthened cash flows, improving balance sheet resilience and supporting future expansion.
  • Higher margins, benefiting from the premium pricing of wild-caught seafood in advanced markets.
  • Greater operational scale, leveraging Free Trade Zone efficiencies to reduce cost of production.

 

Strategic Rationale and Value Creation

1. Diversification Beyond QSR

The agreement accelerates Tantalizers’ transition from a traditional restaurant chain into a multi-segment food and export powerhouse, reducing dependence on domestic consumer spending cycles.

2. Entry Into the North American Seafood Market

Harvester Fisheries LLC’s distribution network provides immediate access to:

  • U.S. retail chains
  • Seafood wholesalers
  • Restaurant networks
  • Institutional buyers

This reduces market-entry friction and allows Tantalizers to scale rapidly.

3. Strengthened Global Supply Chain Integration

Through this partnership, Tantalizers enhances its upstream and downstream integration—from harvesting to processing to U.S. distribution.

4. Alignment with Nigeria’s Blue Economy Strategy

The deal directly supports:

  • Non-oil export expansion
  • Job creation in maritime and fisheries sectors
  • FX inflows into Nigeria
  • Sustainable fisheries management

 

Segmental and Operational Highlights

Tantalizers Fisheries Limited (Free Trade Zone Operations)

  • Fully export-oriented business model
  • Specializes in wild-caught shrimp and prawn harvesting
  • Compliant with global food safety and quality standards
  • Equipped with modern processing facilities for the export market
  • Structured for traceability, sustainability, and certification compliance

Harvester Fisheries LLC (USA)

  • Based in New Bedford, Massachusetts – one of America's largest fishing ports
  • Distributor of premium seafood to major retail and foodservice clients
  • Strong experience in high-grade seafood markets
  • Completed extensive due diligence prior to contract execution

 

Why This Agreement is Transformational

1. Secures Multi-Year FX Revenue

The guaranteed offtake volumes lock in a long-term FX denominated revenue stream—improving margin stability and earnings predictability.

2. Minimizes Market Risk

By selling directly to a trusted U.S. distributor, risks associated with spot pricing, buyer search, and market volatility are significantly reduced.

3. Boosts Production Efficiency

Steady off-take volumes enable optimal fleet utilization, lower per-unit costs, and economies of scale.

4. Strengthens Tantalizers’ Shareholder Value

The contract supports:

  • Higher profitability
  • A stronger balance sheet
  • Improved liquidity
  • Potential upward revaluation of the fisheries subsidiary

 

Strengths

  • Long-term FX-denominated contract enhances revenue quality.
  • Strategic partnership with a reputable U.S. distributor.
  • Integrated production chain via Tantalizers Fisheries Ltd.
  • Access to the North American premium seafood market.
  • Strong alignment with Nigeria’s non-oil export agenda.
  • Operations within a Free Trade Zone reduce tax and logistic burdens.

 

Weaknesses

  • Capital-intensive requirements for trawling and processing operations.
  • Exposure to environmental and regulatory risks in marine harvesting.
  • Potential operational constraints from fleet maintenance cycles.

 

Outlook

The newly signed Offtake Agreement positions Tantalizers Plc for accelerated growth within the global seafood value chain over the next five years. The company is expected to benefit from:

  • Increased export-driven FX income
  • Higher margins from premium seafood products
  • Stronger international brand visibility
  • Improved Group-level diversification and financial stability

Continuous investment in trawling capacity, processing infrastructure, and quality assurance is expected to further strengthen Tantalizers’ competitive position in the U.S. market.

 

Analyst View

“Tantalizers Plc has taken a bold and strategic step beyond its traditional QSR roots by securing a multi-year export agreement in the North American seafood market. This deal not only enhances revenue diversification but also generates stable FX inflows and strengthens the Group’s long-term growth prospects. The partnership with Harvester Fisheries LLC validates the company’s operational capabilities and positions it as a credible player in the global seafood export industry.”

Same report on similar view 

TANTALIZERS PLC – Strategic Export Breakthrough as 5-Year Prawn & Shrimp Offtake Deal Signals New Growth Frontier Interstate Securities Limited Analyst

Executive Summary

Tantalizers Plc has taken a transformational step in its diversification and earnings expansion strategy with the signing of a five-year multi-million-dollar offtake agreement between its subsidiary Tantalizers Fisheries Limited and U.S.-based Harvester Fisheries LLC, a major North American importer and distributor of premium seafood products.

The agreement mandates the annual supply of minimum quantities of wild-caught tiger prawns and pure shrimps, positioning Tantalizers as a credible Nigerian exporter within the global seafood value chain. The deal represents a major pivot from the company’s traditional quick-service restaurant (QSR) model into a broader food, retail, and export-driven enterprise with footprint in the fast-growing blue economy. Tantalizers Fisheries Limited, operating within a Nigerian Free Trade Zone, brings strong processing, trawling, and export capabilities aligned with international food safety and traceability standards—an advantage that enhances the credibility of the export agreement. This milestone comes after a sharply improved financial performance in 9M 2025, where Tantalizers Plc reported a ₦41.1 million profit before tax, recovering from a ₦259.5 million loss in FY 2024, driven by improved operational efficiency, tight cost controls, and stronger income from franchise and rental operations. The offtake agreement, strengthened balance sheet improvements, and ongoing operational recovery set the stage for a new revenue cycle anchored on non-oil export growth.

 

Segmental and Operational Highlights

1. Fisheries & Marine Export Division (Growth Engine)

  • Operates in a Free Trade Zone with 100% export orientation.
  • Engaged in harvesting, trawling, processing, and exporting wild-caught premium seafood.
  • Built on global standards of quality assurance and traceability.
  • Positioned to meet long-term demand from North American buyers.

2. QSR & Franchise

  • Franchise income rose to ₦81.5m, supporting recurring revenue.
  • Company-owned and franchise outlets remain critical for domestic stability.

3. Rental Income

  • Increased to ₦74.1m, providing steady non-operating income.

 

Strategic Initiative Driving Future Growth

1. Five-Year Offtake Agreement as a Long-Term Revenue Anchor

The agreement with Harvester Fisheries LLC guarantees:

  • Minimum annual purchase volumes
  • Hard currency inflows
  • Multi-million USD revenue visibility
  • A long-term export channel into the U.S. seafood market

This transforms Tantalizers into a global seafood exporter, reducing reliance on Nigeria’s consumer-spending-sensitive QSR business.

2. Entry into the Global Seafood Value Chain

North America’s growing demand for:

  • Wild-caught tiger prawns
  • Pure shrimps
  • Sustainably sourced marine products

creates a high-margin export opportunity.

3. Free Trade Zone Advantage

Tantalizers Fisheries Limited benefits from:

  • Tax incentives
  • Duty-free import of processing inputs
  • Ease of export logistics
  • Better FX conversion advantages

Enhancing competitiveness in global markets.

4. Strengthened Supply Chain & Operational Capacity

Harvester Fisheries LLC’s due diligence confirms:

  • Adequate trawling capacity
  • Strong processing infrastructure
  • Compliance with global traceability and safety standards

This positions Tantalizers as a credible, scalable exporter.

5. Supports Nigeria’s Non-Oil Export & Blue Economy Agenda

The deal aligns with:

  • FG’s non-oil export diversification
  • Expansion of blue economy revenue streams
  • Strengthening foreign exchange earnings

Strengths

  • Transformational entry into the high-value seafood export market
  • Long-term FX-denominated revenue visibility
  • Strong operational turnaround and cost efficiency
  • Free Trade Zone operational advantages
  • Strengthened global supply chain partnership with U.S. importer

 

Weaknesses

  • Revenue still modest relative to historical highs
  • QSR segment remains sensitive to inflation and consumer spending
  • Export business requires sustained investment in fleet, processing, and compliance

outlook

Tantalizers is poised for a multi-year growth cycle driven by:

  • Full execution of the 5-year export agreement
  • Additional international buyers leveraging the Free Trade Zone advantage
  • Expansion of trawling capacity and processing output
  • Continued operational efficiency and cost discipline
  • Strengthening recurring high-margin income streams

The company is repositioning from a domestic QSR operator to a diversified food and marine export enterprise with global reach.

 

Analyst View

“Tantalizers Plc’s 5-year offtake agreement marks a defining shift in its business model. With guaranteed export volumes, FX revenue streams, and strong operational recovery, the company is entering a new phase of sustainable growth. The export division now stands as Tantalizers’ most promising long-term value driver, capable of structurally strengthening earnings, liquidity, and shareholder value.”

 

Conclusion

Tantalizers Plc has unlocked a significant new growth frontier through its partnership with Harvester Fisheries LLC, enabling entry into the global seafood market with long-term revenue visibility and FX-denominated earnings. Combined with operational improvements and financial recovery in 9M 2025, the company is positioned for sustainable expansion, diversified earnings, and enhanced competitiveness in both domestic and international markets.

Tantalizers Plc reported a modest turnaround in its 9-month 2025 performance, delivering a profit after tax of ₦41.1m, compared to a loss of ₦265.6m recorded in FY-2024. The earnings recovery reflects improved operational discipline, reduced finance costs, and recapitalization efforts to strengthen the balance sheet.

Performance Highlights (9M-2025 vs FY-2024)

Key Metrics 9M-2025 FY-2024

System Revenue ₦2.05bn ₦2.90bn

Tantalizers Net Revenue ₦913.3m ₦1.20bn

Gross Profit ₦310.5m ₦425.2m

Operating Profit (₦189k) (₦189.9m)

Finance Costs (Net) ₦41.3m (₦69.7m)

Profit/(Loss) Before Tax ₦41.1m (₦259.6m)

Profit After Tax ₦41.1m (₦265.6m)

EPS (Kobo) 1k (5k)

Income Statement Commentary

  • Revenue declined due to subdued consumer spending and footprint rationalization, reflecting weak macroeconomic conditions.
  • Gross margin held, though lower sales volumes weighed on topline.
  • Significant improvement in operating performance as operating loss narrowed to almost breakeven, supported by cost optimization.
  • Positive net finance income (₦41.3m) vs prior finance cost (₦69.7m) suggests lower borrowing burden/written-back liabilities.
  • Result: Return to profitability, albeit marginal, indicating early signs of operational recovery.

 

Balance Sheet Overview

Assets Sep-25 Dec-24 Trend

Total Assets ₦12.29bn ₦2.95bn 316%

Key Notes:

  • Major rise in PPE and revaluation reserve, suggesting asset revaluation exercise to improve equity and solvency.
  • Working capital strengthened with higher cash (₦687m vs ₦237m) and improved receivables.

Equity & Liabilities

Sep-25 Dec-24 Trend

Total Equity ₦4.59bn

₦1.17bn 293%

Borrowings & Leases ₦6.23bn+ ~₦1.77bn +400%

Balance Sheet Commentary

  • Significant recapitalization and revaluation drove equity increase.
  • Deposit for shares (₦640m) and sharp rise in reserves hint future equity issuance/dilution.
  • Lease and borrowing obligations remain high; deleveraging still necessary.
  • Liquidity position improved, but leverage pressure persists.

 

Outlook & Analyst View

Tantalizers’ 9M-2025 performance reflects early stability and strategic restructuring progress. While revenue weakness remains a concern, the return to profitability, balance-sheet strengthening, and reduced finance burden highlight operational discipline.

Key positives:

  • Profitability restored
  • Improved liquidity
  • Equity boost from revaluation & capital inflows
  • Cost control delivering operational leverage

Key risks:

  • High lease/loan liabilities
  • Sustained inflation & weak consumer spending
  • Execution risk on turnaround strategy
  • Potential dilution from share deposits

Conclusion

Tantalizers appears to be turning a corner, moving from prolonged losses to a fragile profit base. Management’s ongoing restructuring and capital injection are stabilizing the business. Sustaining profitability will depend on footprint optimization, cost control, debt servicing, and revenue recovery.

Recommendation stance: Monitoring – Early recovery signs, but sustained earnings needed before valuation re-rating.

Have other thoughts on Tantalizers?

Create your own narrative on this stock, and estimate its Fair Value using our Valuator tool.

Create Narrative

How well do narratives help inform your perspective?

Disclaimer

The user Wane_Investment_House has a position in NGSE:TANTALIZER. Simply Wall St has no position in any of the companies mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The author of this narrative is not affiliated with, nor authorised by Simply Wall St as a sub-authorised representative. This narrative is general in nature and explores scenarios and estimates created by the author. The narrative does not reflect the opinions of Simply Wall St, and the views expressed are the opinion of the author alone, acting on their own behalf. These scenarios are not indicative of the company's future performance and are exploratory in the ideas they cover. The fair value estimates are estimations only, and does not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that the author's analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives