logo

Brunei Projects Will Expand Production Amid Tax And Market Uncertainties

AN
Consensus Narrative from 5 Analysts
Published
03 Feb 25
Updated
01 May 25
Share
AnalystConsensusTarget's Fair Value
RM 2.21
30.7% undervalued intrinsic discount
01 May
RM 1.53
Loading
1Y
-40.7%
7D
-1.3%

Author's Valuation

RM 2.2

30.7% undervalued intrinsic discount

AnalystConsensusTarget Fair Value

Key Takeaways

  • Strategic asset acquisitions and production enhancements are set to elevate revenue and profit margins through increased operational efficiency and production capacity.
  • Shareholder value is being prioritized through tax optimization, share buybacks, and dividend increases, potentially enhancing investor returns and EPS.
  • External and operational challenges, including new tax liabilities, forex volatility, and integration risks, could strain Hibiscus Petroleum's margins, cash flow, and revenue growth.

Catalysts

About Hibiscus Petroleum Berhad
    Engages in the exploration, development, and sale of oil and gas.
What are the underlying business or industry changes driving this perspective?
  • The Brunei asset acquisition is expected to significantly increase production volumes, which could drive higher revenue as more barrels of oil equivalent are being realized in future quarters.
  • The planned increase in production capacity through infill wells and well intervention campaigns is set to enhance the company's operational efficiency and production rates, potentially improving net margins.
  • The upcoming LPC project in Brunei, slated for completion in late 2025, is likely to bolster production capabilities and revenue, particularly as condensate sales are expected to generate high margins due to low associated costs.
  • Hibiscus is strategically managing its tax position in the UK by carefully planning capital expenditures to optimize deferred tax assets and minimize cash tax outflows, which could positively affect net earnings.
  • With ongoing share buybacks and plans for dividend increases, investor returns are poised to improve, potentially boosting earnings per share (EPS) and making the stock more attractive to investors.

Hibiscus Petroleum Berhad Earnings and Revenue Growth

Hibiscus Petroleum Berhad Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming Hibiscus Petroleum Berhad's revenue will decrease by 2.6% annually over the next 3 years.
  • Analysts assume that profit margins will shrink from 14.9% today to 14.3% in 3 years time.
  • Analysts expect earnings to reach MYR 327.5 million (and earnings per share of MYR 0.42) by about May 2028, down from MYR 369.4 million today. However, there is a considerable amount of disagreement amongst the analysts with the most bullish expecting MYR430.4 million in earnings, and the most bearish expecting MYR160.9 million.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 5.7x on those 2028 earnings, up from 3.1x today. This future PE is lower than the current PE for the MY Oil and Gas industry at 13.9x.
  • Analysts expect the number of shares outstanding to decline by 5.01% per year for the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 10.39%, as per the Simply Wall St company report.

Hibiscus Petroleum Berhad Future Earnings Per Share Growth

Hibiscus Petroleum Berhad Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • Uncertainties surrounding the U.K.'s Energy Profits Levy (EPL) may lead to future tax liabilities, impacting net margins due to increased taxation on oil and gas revenues.
  • The decline in realized oil and gas prices may offset gains in production and sales volume, affecting revenue growth even amid operational improvements.
  • The company's high level of planned CapEx for drilling and maintenance, particularly in North Sabah and PM3, could strain cash flows or increase financial risks if not efficiently managed.
  • Foreign exchange volatility, especially the fluctuations between the U.S. dollar and Malaysian ringgit, could impact the valuation of assets and liabilities, leading to possible impairments that affect the financials.
  • The dependence on successful integration and performance of newly acquired assets, such as in Brunei, comes with execution risks and uncertainties, which could affect expected earnings and operational cash flows.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of MYR2.208 for Hibiscus Petroleum Berhad based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of MYR2.81, and the most bearish reporting a price target of just MYR1.6.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be MYR2.3 billion, earnings will come to MYR327.5 million, and it would be trading on a PE ratio of 5.7x, assuming you use a discount rate of 10.4%.
  • Given the current share price of MYR1.55, the analyst price target of MYR2.21 is 29.8% higher. Despite analysts expecting the underlying buisness to decline, they seem to believe it's more valuable than what the market thinks.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

AnalystConsensusTarget is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by AnalystConsensusTarget are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that AnalystConsensusTarget's analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives