logo
A000660 logo

A000660
SK hynix

Strong AI Era Demand Will Drive HBM And DDR5 Expansion

AN
Consensus Narrative from 36 Analysts
Published
November 07 2024
Updated
March 19 2025
Share
WarrenAI's Fair Value
₩276,474.14
22.1% undervalued intrinsic discount
19 Mar
₩215,500.00
Loading
1Y
26.9%
7D
5.4%

Author's Valuation

₩276.5k

22.1% undervalued intrinsic discount

Analyst Price Target Fair Value

Key Takeaways

  • Anticipating demand for high-performance AI memory and DRAM products, SK hynix expects revenue growth and improved net margins.
  • Infrastructure investments and a new shareholder return policy are poised to enhance long-term growth, operational efficiency, and financial stability.
  • Macroeconomic risks and increased competition may impact SK hynix's revenue and margins through pricing pressures, demand uncertainties, and infrastructure investment strains.

Catalysts

About SK hynix
    Engages in the manufacture, distribution, and sale of semiconductor products in Korea, China, rest of Asia, the United States, and Europe.
What are the underlying business or industry changes driving this perspective?
  • SK hynix anticipates strong growth in AI memory product demand, especially for HBM, driven by data center investments and the AI era's onset. This shift towards high-performance products is expected to impact revenue positively.
  • The transition from legacy DRAM products to high-performance DRAM offerings like DDR5 and LPDDR5 is expected to drive revenue growth and enhance net margins due to higher ASPs (average selling prices).
  • The plan to increase HBM revenue by over 100% amid strong customer demand, including securing new ASIC customers, suggests a significant positive impact on earnings and profitability.
  • SK hynix's infrastructure investments, such as the construction of M15X and Yong-in fabs, will support future growth and may improve long-term revenue streams and operational efficiencies.
  • The new shareholder return policy aimed at strengthening financial stability and potentially enhancing corporate value is expected to improve net income and dividend payouts in the long term.

SK hynix Earnings and Revenue Growth

SK hynix Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming SK hynix's revenue will grow by 17.8% annually over the next 3 years.
  • Analysts assume that profit margins will increase from 29.9% today to 32.8% in 3 years time.
  • Analysts expect earnings to reach ₩35450.8 billion (and earnings per share of ₩48989.36) by about March 2028, up from ₩19788.7 billion today. However, there is a considerable amount of disagreement amongst the analysts with the most bullish expecting ₩45010.0 billion in earnings, and the most bearish expecting ₩27755.0 billion.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 7.2x on those 2028 earnings, which is the same as it is today today. This future PE is lower than the current PE for the KR Semiconductor industry at 16.5x.
  • Analysts expect the number of shares outstanding to grow by 0.13% per year for the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 9.95%, as per the Simply Wall St company report.

SK hynix Future Earnings Per Share Growth

SK hynix Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • The macroeconomic and geopolitical risks, as well as inventory adjustments from PC and smartphone OEMs, present uncertainties in demand, potentially impacting SK hynix's future revenues.
  • The continued decline in commodity memory prices due to weak demand and increased supply from Chinese manufacturers may result in decreased ASP and revenue growth for SK hynix.
  • The potential for NAND price declines and slow demand recovery in general applications, other than enterprise SSDs, could lead to profitability pressures and possibly result in losses within the NAND segment, impacting overall margins.
  • The construction and expansion of new fabs, like the M15X and Yong-in, could significantly increase infrastructure-related investment outlays, especially amidst current demand uncertainties, putting pressure on free cash flow and capital expenditures.
  • Heightened competition from Chinese DRAM manufacturers entering the DDR5 market, despite their technology lag, could still result in pricing pressures and margin contractions in SK hynix's conventional DRAM business.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of ₩276474.139 for SK hynix based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of ₩350000.0, and the most bearish reporting a price target of just ₩223500.0.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be ₩108068.6 billion, earnings will come to ₩35450.8 billion, and it would be trading on a PE ratio of 7.2x, assuming you use a discount rate of 10.0%.
  • Given the current share price of ₩205500.0, the analyst price target of ₩276474.14 is 25.7% higher.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

Warren A.I. is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by Warren A.I. are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that Warren A.I.'s analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives