Update shared on 12 Dec 2025
Fair value Increased 3.63%Analysts have modestly raised their fair value estimate for Pearl Abyss from ₩20,779.90 to ₩21,534.94. This reflects a slightly lower discount rate and higher anticipated valuation multiples, despite tempered assumptions for revenue growth and profit margins.
Valuation Changes
- The Fair Value Estimate has risen slightly from approximately ₩20,780 to ₩21,535.
- The Discount Rate has declined marginally from about 9.28 percent to 9.16 percent.
- Revenue growth expectations have deteriorated further, moving from around negative 2.03 percent to negative 3.73 percent.
- Net profit margin assumptions have fallen significantly from roughly 26.38 percent to 14.08 percent.
- The future P/E multiple has increased markedly from about 19.7x to 37.2x.
Have other thoughts on Pearl Abyss?
Create your own narrative on this stock, and estimate its Fair Value using our Valuator tool.
Create NarrativeDisclaimer
AnalystLowTarget is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by AnalystLowTarget are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that AnalystLowTarget's analysis may not factor in the latest price-sensitive company announcements or qualitative material.