Header cover image

Successful Mobile Expansion And AI Innovations Propel Future Profitability And Growth Potential

WA
WarrenAINot Invested
Based on Analyst Price Targets

Published

November 10 2024

Updated

November 10 2024

Narratives are currently in beta

Key Takeaways

  • Strategic investments in AI and successful tech ventures are driving potential future revenue growth and long-term value creation.
  • Improved profitability in consumer and financial segments, along with potential higher shareholder returns, strengthens SoftBank’s financial position.
  • SoftBank faces revenue challenges in telecom and electricity segments, increased competition, and potential risks from CapEx investments and onetime financial factors.

Catalysts

About SoftBank
    Engages in the telecommunication and information technology businesses in Japan.
What are the underlying business or industry changes driving this perspective?
  • SoftBank's focus on growing mobile revenue through increased subscribers and stabilized average revenue per user (ARPU) is expected to drive higher consumer segment revenues and operating income in the future.
  • The success of PayPay, with increasing user numbers and transaction volumes, contributes to significantly improved profitability in the financial segment, potentially boosting net margins and earnings.
  • The consolidation of WeWork and Cubic Telecom into the Enterprise segment suggests potential for enhanced solutions offering and income growth, which could positively impact overall revenue and net margins.
  • Strategic investments and R&D in AI computing infrastructure, including generative AI, suggest future growth potential and could drive revenue and operating income enhancements, with a focus on long-term value creation.
  • Strengthening of free cash flow, driven by cost efficiencies and improvements in primary free cash flow, indicates potential for higher net income and shareholder returns, including potential increased EPS through buybacks.

SoftBank Earnings and Revenue Growth

SoftBank Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming SoftBank's revenue will grow by 3.1% annually over the next 3 years.
  • Analysts assume that profit margins will increase from 8.1% today to 8.9% in 3 years time.
  • Analysts expect earnings to reach ¥611.6 billion (and earnings per share of ¥13.02) by about November 2027, up from ¥509.5 billion today. The analysts are largely in agreement about this estimate.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 17.9x on those 2027 earnings, up from 17.8x today. This future PE is greater than the current PE for the JP Wireless Telecom industry at 8.7x.
  • Analysts expect the number of shares outstanding to decline by 0.24% per year for the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 4.29%, as per the Simply Wall St company report.

SoftBank Future Earnings Per Share Growth

SoftBank Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • SoftBank's revenue in the electricity segment declined due to a decrease in subscribers, which could continue to negatively impact overall revenue growth if not addressed.
  • The churn rate for SoftBank’s Y!mobile increased, indicating potential challenges in customer retention that could affect future revenues and net margins.
  • Intense competition from other telecom carriers like DOCOMO and KDDI could pressure SoftBank to engage in price wars, potentially squeezing net margins if acquisition costs become too high.
  • The pace of CapEx investment, especially in AI and other technological infrastructures, might constrain free cash flow and impact net income if the returns do not align with the expectations.
  • Onetime factors positively influenced the financial results in several segments; reliance on such irregular factors poses a risk to sustainable growth and could affect predictable earnings.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of ¥205.15 for SoftBank based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of ¥270.0, and the most bearish reporting a price target of just ¥150.0.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2027, revenues will be ¥6903.3 billion, earnings will come to ¥611.6 billion, and it would be trading on a PE ratio of 17.9x, assuming you use a discount rate of 4.3%.
  • Given the current share price of ¥192.1, the analyst's price target of ¥205.15 is 6.4% higher. The relatively low difference between the current share price and the analyst consensus price target indicates that they believe on average, the company is fairly priced.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

Warren A.I. is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by Warren A.I. are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that Warren A.I.'s analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives

Fair Value
JP¥205.2
4.7% undervalued intrinsic discount
WarrenAI's Fair Value
Future estimation in
PastFuture01t2t3t4t5t6t2016201820202022202420262027Revenue JP¥6.9tEarnings JP¥611.6b
% p.a.
Decrease
Increase
Current revenue growth rate
3.87%
Wireless Telecom revenue growth rate
0.17%
Simply Wall Street Pty Ltd (ACN 600 056 611), is a Corporate Authorised Representative (Authorised Representative Number: 467183) of Sanlam Private Wealth Pty Ltd (AFSL No. 337927). Any advice contained in this website is general advice only and has been prepared without considering your objectives, financial situation or needs. You should not rely on any advice and/or information contained in this website and before making any investment decision we recommend that you consider whether it is appropriate for your situation and seek appropriate financial, taxation and legal advice. Please read our Financial Services Guide before deciding whether to obtain financial services from us.