logo
8035 logo

8035
Tokyo Electron

Advancing In AI And 3-Nanometer Tech Will Boost Efficiency And Market Position

AN
Consensus Narrative from 19 Analysts
Published
December 08 2024
Updated
March 19 2025
Share
WarrenAI's Fair Value
JP¥31,884.21
30.4% undervalued intrinsic discount
19 Mar
JP¥22,200.00
Loading
1Y
-40.5%
7D
4.1%

Author's Valuation

JP¥31.9k

30.4% undervalued intrinsic discount

Analyst Price Target Fair Value

Key Takeaways

  • Automation initiatives and smart production efforts may enhance productivity, reduce costs, and improve operational efficiencies, potentially boosting net margins.
  • Strategic investments in advanced semiconductor technologies and AI applications could increase market share and drive significant revenue growth.
  • The company's reliance on the Chinese market and export controls, alongside rising competition and investments, could strain margins and affect future financial growth.

Catalysts

About Tokyo Electron
    Develops, manufactures, and sells semiconductor and flat panel display (FPD) production equipment in Japan, Europe, North America, Taiwan, China, South Korea, Southeast Asia, and internationally.
What are the underlying business or industry changes driving this perspective?
  • Tokyo Electron's plans for introducing automation and smart production initiatives, including a new production building in Miyagi, aim to significantly increase labor productivity and space efficiency, thereby potentially enhancing net margins due to cost reduction and operational efficiencies.
  • The company's strategic focus on the growth of AI-related investments and the shift towards advanced logic and DRAM for HBM applications could lead to increased market share and higher revenues as the demand for cutting-edge semiconductor technologies rises.
  • Continued strong demand for AI semiconductor applications, along with evolving technology such as the shift to 3-nanometer nodes and HBM layers, is expected to drive double-digit growth in the WFE market, which could positively impact Tokyo Electron's revenue growth.
  • Tokyo Electron's investment in R&D and CapEx for developing new technologies and products to meet future AI and semiconductor market needs could lead to an increase in both revenues and gross profit margins due to the higher value-added products.
  • The completion of share repurchase programs and expectations of record high dividends suggest a potential increase in shareholder returns, signaling confidence in future earnings stability and growth, which could drive EPS growth.

Tokyo Electron Earnings and Revenue Growth

Tokyo Electron Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming Tokyo Electron's revenue will grow by 8.4% annually over the next 3 years.
  • Analysts assume that profit margins will increase from 22.6% today to 22.7% in 3 years time.
  • Analysts expect earnings to reach ¥671.4 billion (and earnings per share of ¥1470.57) by about March 2028, up from ¥526.1 billion today. However, there is a considerable amount of disagreement amongst the analysts with the most bullish expecting ¥740.7 billion in earnings, and the most bearish expecting ¥500.0 billion.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 26.2x on those 2028 earnings, up from 19.3x today. This future PE is greater than the current PE for the JP Semiconductor industry at 13.1x.
  • Analysts expect the number of shares outstanding to decline by 0.87% per year for the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 7.33%, as per the Simply Wall St company report.

Tokyo Electron Future Earnings Per Share Growth

Tokyo Electron Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • The company's significant reliance on the Chinese market poses a risk, as any changes in geopolitical relations or regulatory landscapes could negatively impact sales and revenue growth. [Revenue]
  • The limitations imposed by U.S. and Japanese government export controls could restrict access to crucial technology for key Chinese customers, potentially affecting future earnings. [Earnings]
  • Despite the company's efforts to enhance production efficiency and reduce costs, rising competition in the semiconductor manufacturing equipment industry might pressure margins and hinder net income growth. [Net Margins]
  • Potential declines in the demand for non-memory products in China, coupled with conservative growth forecasts in mature markets, could limit overall revenue and profit growth. [Revenue and Profits]
  • Heavy investment in new production facilities and R&D spending, while necessary for future growth, could strain cash flows and delay positive financial impacts, thereby affecting free cash flow and net income. [Free Cash Flow and Net Income]

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of ¥31884.211 for Tokyo Electron based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of ¥40000.0, and the most bearish reporting a price target of just ¥24300.0.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be ¥2960.7 billion, earnings will come to ¥671.4 billion, and it would be trading on a PE ratio of 26.2x, assuming you use a discount rate of 7.3%.
  • Given the current share price of ¥22200.0, the analyst price target of ¥31884.21 is 30.4% higher.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

Warren A.I. is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by Warren A.I. are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that Warren A.I.'s analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives