logo

Lumada Adoption And HMAX Expansion Will Shape Digital Future

AN
Consensus Narrative from 14 Analysts
Published
07 Nov 24
Updated
01 May 25
Share
AnalystConsensusTarget's Fair Value
JP¥4,586.64
17.1% undervalued intrinsic discount
01 May
JP¥3,802.00
Loading
1Y
33.9%
7D
8.1%

Author's Valuation

JP¥4.6k

17.1% undervalued intrinsic discount

AnalystConsensusTarget Fair Value

Key Takeaways

  • Hitachi's transformation to a digital-centric company and investments in AI and data centers aim to boost revenue growth and enhance earnings.
  • Expansion in energy and mobility sectors, along with a decentralized business model, could improve earnings stability and mitigate geopolitical risks.
  • Hitachi's growth is threatened by geopolitical tensions, reliance on Lumada's success, investment execution issues, tariffs, and intense competition in key sectors.

Catalysts

About Hitachi
    Provides digital system and services, green energy and mobility, and connective industry solutions in Japan and internationally.
What are the underlying business or industry changes driving this perspective?
  • Hitachi aims to transform itself into a digital-centric company by increasing the Lumada business' revenue share to over 80% and achieving an EBITA margin of over 20%, which could lead to substantial revenue growth and an improvement in net margins through higher-margin digital services.
  • The company plans to capitalize on the strong momentum in the energy and mobility sectors, leveraging advancements like HMAX for Energy and Industry, potentially boosting revenue from service expansion and increasing net margins with improved operational efficiencies.
  • Hitachi's focus on expanding its autonomous decentralized business model should help mitigate geopolitical risks, potentially improving earnings stability and growth by strengthening regional operations to better align with local markets.
  • Strategic investments in data centers and AI technology are expected to drive new business opportunities, with a commitment to investing up to ¥500 billion, which could contribute to revenue growth and enhance earnings as these segments mature.
  • The ongoing business portfolio transformation, focusing on profitable growth and divesting non-Lumada segments, is expected to lead to improved capital efficiency and ROIC, potentially enhancing long-term returns and shareholder value.

Hitachi Earnings and Revenue Growth

Hitachi Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming Hitachi's revenue will grow by 5.5% annually over the next 3 years.
  • Analysts assume that profit margins will increase from 6.3% today to 8.7% in 3 years time.
  • Analysts expect earnings to reach ¥1000.4 billion (and earnings per share of ¥228.11) by about May 2028, up from ¥615.7 billion today. However, there is a considerable amount of disagreement amongst the analysts with the most bullish expecting ¥1108.0 billion in earnings, and the most bearish expecting ¥864.0 billion.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 24.0x on those 2028 earnings, down from 26.2x today. This future PE is greater than the current PE for the JP Industrials industry at 12.7x.
  • Analysts expect the number of shares outstanding to decline by 0.66% per year for the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 5.26%, as per the Simply Wall St company report.

Hitachi Future Earnings Per Share Growth

Hitachi Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • The uncertainty in the global business environment, including geopolitical tensions and a home country first policy trend, could impact Hitachi's ability to achieve its growth targets, potentially impacting revenues and profit margins.
  • Hitachi's reliance on achieving high growth in the Lumada business to improve overall profitability poses a risk; if this growth does not materialize as expected, it may impact the company's EBITA margins and revenue targets.
  • Investors may be cautious about Hitachi's ability to manage the expected growth investments, especially given the company's history of not executing growth investments as planned, which could affect future net margins and returns on invested capital (ROIC).
  • The direct impact of U.S. tariffs and changes in customers' investment behavior in response could negatively impact Hitachi's business in key sectors like power grids and mobility, potentially affecting net income and free cash flow.
  • Intensified competition, both globally and domestically, especially in digital transformation and industrial automation, could hinder Hitachi's ability to gain market share and achieve its projected revenue growth rates.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of ¥4586.643 for Hitachi based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of ¥5200.0, and the most bearish reporting a price target of just ¥3400.0.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be ¥11480.8 billion, earnings will come to ¥1000.4 billion, and it would be trading on a PE ratio of 24.0x, assuming you use a discount rate of 5.3%.
  • Given the current share price of ¥3518.0, the analyst price target of ¥4586.64 is 23.3% higher.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

Warren A.I. is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by Warren A.I. are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that Warren A.I.'s analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives