Last Update04 Aug 25Fair value Increased 13%
Delhivery’s consensus price target has been revised upward, primarily driven by a notable improvement in net profit margin and a decrease in future P/E, now reflecting a fair value estimate of ₹456.92.
What's in the News
- Delhivery to hold a board meeting to consider and approve unaudited financial results for the quarter ended June 30, 2025.
- Company inaugurated the Lucknow Gateway Hub, a 1 million sq.ft facility with automated sortation, increasing regional throughput by 40% and supporting local MSMEs with enhanced logistics capacity for nationwide shipping.
- Special shareholders meeting called to approve the appointment and remuneration of Mr. Suraj Saharan as executive director and chief people officer.
- Board meeting convened to approve audited financial results for the quarter and full year ended March 31, 2025.
Valuation Changes
Summary of Valuation Changes for Delhivery
- The Consensus Analyst Price Target has risen from ₹419.71 to ₹456.92.
- The Net Profit Margin for Delhivery has significantly risen from 5.90% to 6.79%.
- The Future P/E for Delhivery has significantly fallen from 60.16x to 53.11x.
Key Takeaways
- Strong volume growth, network effects, and industry consolidation are driving higher margins, market share gains, and improved earnings stability for Delhivery.
- Investments in automation, analytics, and infrastructure reforms boost scalability, efficiency, and long-term profitability across expanding logistics operations.
- Expanding new businesses and dependence on major e-commerce clients heighten risks to margin stability, revenue growth, and long-term profitability, despite recent gains from acquisitions.
Catalysts
About Delhivery- Provides supply chain solutions to e-commerce marketplaces, direct-to-consumer e-tailers, enterprises, FMCG, consumer durables, consumer electronics, lifestyle, retail, automotive and manufacturing industries in India.
- The consolidation of Ecom Express and higher-than-expected volume retention-well above the original 30% expectation and rising-should further amplify Delhivery's network effect, drive operating leverage, and enable substantial revenue growth and incremental margin expansion as additional volumes are absorbed with minimal increases in fixed cost infrastructure. (Impacts: Revenue, Net Margins, Earnings)
- Sustained acceleration in express parcel and PTL (part truckload) volumes is being fueled by the continued explosive adoption of e-commerce and digital marketplaces in India, as well as a growing "flight to quality" among large clients seeking reliable, tech-enabled logistics partners, underpinning an expanding revenue base and long-term market share gains. (Impacts: Revenue, Market Share, Earnings)
- Delhivery's investments in automation, advanced analytics, and AI-driven network optimization are delivering measurable improvements in productivity and fixed cost utilization, setting the stage for further expansion in operating margins as volumes and asset turns increase. (Impacts: Net Margins, Operating Leverage, ROCE)
- Ongoing industry consolidation in Indian logistics and the financial distress facing smaller competitors have led to reduced price-based competition ("irrational pricing") and increased pricing power for disciplined, well-capitalized players like Delhivery, eliminating headwinds on yield and further supporting sustainable margin improvement. (Impacts: Yields, Net Margins, Earnings Stability)
- Delhivery's ability and intent to leverage government-backed infrastructure modernization and regulatory reforms (e.g., GST, Bharatmala) will facilitate geographic expansion and more efficient operations, lowering per-unit delivery costs and boosting scalability, thus structurally supporting both long-term revenue growth and profitability. (Impacts: Revenue, Cost Structure, Margins)
Delhivery Future Earnings and Revenue Growth
Assumptions
How have these above catalysts been quantified?- Analysts are assuming Delhivery's revenue will grow by 17.0% annually over the next 3 years.
- Analysts assume that profit margins will increase from 2.2% today to 7.2% in 3 years time.
- Analysts expect earnings to reach ₹10.5 billion (and earnings per share of ₹10.34) by about August 2028, up from ₹2.0 billion today. However, there is a considerable amount of disagreement amongst the analysts with the most bullish expecting ₹13.5 billion in earnings, and the most bearish expecting ₹6.0 billion.
- In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 51.8x on those 2028 earnings, down from 174.9x today. This future PE is greater than the current PE for the IN Logistics industry at 20.7x.
- Analysts expect the number of shares outstanding to grow by 1.59% per year for the next 3 years.
- To value all of this in today's terms, we will use a discount rate of 13.61%, as per the Simply Wall St company report.
Delhivery Future Earnings Per Share Growth
Risks
What could happen that would invalidate this narrative?- The Supply Chain Services business has shown lumpy, inconsistent growth and recent de-growth YoY and QoQ, driven by exiting quick commerce warehousing and client seasonality; this volatility and lack of sustained momentum may cap future revenue growth from this segment.
- Heavy investments in new initiatives such as Rapid Commerce and Delhivery Direct are generating quarterly losses that currently wipe out the profits from Supply Chain Services, increasing the risk of margin and earnings dilution if these businesses do not achieve scale and profitability quickly.
- The intense reliance on large e-commerce marketplaces (e.g., Meesho, Amazon, Flipkart) means Delhivery's improved market share could trigger these clients to increase in-sourcing or redistribute volumes away from Delhivery to limit vendor concentration-potentially affecting both top-line revenue and margin expansion.
- While the Ecom Express acquisition provides a volume and margin boost now, the company faces integration risks, including actual volume retention levels over time and execution of planned closures of non-core businesses-failure or unexpected costs could negatively impact future earnings and profitability.
- Delhivery's positive margin outlook is partly dependent on maintaining pricing discipline and avoiding irrational price wars; a re-emergence of aggressive, below-cost pricing by existing or new competitors (including potential expansion by global logistics giants with deep pockets) may compress yields and threaten net margin expansion.
Valuation
How have all the factors above been brought together to estimate a fair value?- The analysts have a consensus price target of ₹473.75 for Delhivery based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of ₹600.0, and the most bearish reporting a price target of just ₹350.0.
- In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be ₹145.0 billion, earnings will come to ₹10.5 billion, and it would be trading on a PE ratio of 51.8x, assuming you use a discount rate of 13.6%.
- Given the current share price of ₹465.75, the analyst price target of ₹473.75 is 1.7% higher. The relatively low difference between the current share price and the analyst consensus price target indicates that they believe on average, the company is fairly priced.
- We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.
How well do narratives help inform your perspective?
Disclaimer
AnalystConsensusTarget is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by AnalystConsensusTarget are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that AnalystConsensusTarget's analysis may not factor in the latest price-sensitive company announcements or qualitative material.