Header cover image

Strong Demand For Premium Office Spaces Will Boost Leasing Activity

WA
Consensus Narrative from 13 Analysts

Published

February 02 2025

Updated

February 02 2025

Narratives are currently in beta

Key Takeaways

  • Strong demand for premium office spaces by IT firms and GCCs boosts leasing, occupancy, and revenue growth potential.
  • Successful QIP fundraise enables strategic growth, diversifying revenue streams and improving net margins through investments.
  • Brookfield India Real Estate Trust's reliance on office space demand and large tenants poses risks to occupancy and revenue, amid financing and interest rate challenges.

Catalysts

About Brookfield India Real Estate Trust
    The Brookfield India Real Estate Trust is India’s only institutionally managed public commercial real estate vehicle.
What are the underlying business or industry changes driving this perspective?
  • Strong demand for premium Grade A office spaces driven by IT companies and growth of Global Capability Centers (GCCs) in India is expected to support higher leasing activity and occupancy rates, enhancing revenue and earnings.
  • Successful completion of an ₹35 billion Qualified Institutional Placement (QIP) fundraise strengthens the firm’s ability to pursue strategic growth opportunities, which could drive previously unaccounted revenue streams and increase net margins through expanded investments.
  • Increased occupancy rates in SEZ and non-SEZ properties with committed occupancies surpassing guided levels indicate potential for ongoing rental income growth, which would directly improve revenue and NOI.
  • The ongoing transformations of SEZ space to Non-Processing Areas (NPA) improve flexibility in leasing and meet diverse tenant needs, likely enhancing occupancy and boosting future NOI growth and overall earnings.
  • Debt reduction from QIP proceeds and resultant lower interest costs are expected to improve net margins and increase distributions to unitholders, directly impacting earnings per share in a positive way.

Brookfield India Real Estate Trust Earnings and Revenue Growth

Brookfield India Real Estate Trust Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming Brookfield India Real Estate Trust's revenue will grow by 9.5% annually over the next 3 years.
  • Analysts assume that profit margins will increase from 5.6% today to 20.7% in 3 years time.
  • Analysts expect earnings to reach ₹6.4 billion (and earnings per share of ₹17.34) by about February 2028, up from ₹1.3 billion today. However, there is a considerable amount of disagreement amongst the analysts with the most bullish expecting ₹7.3 billion in earnings, and the most bearish expecting ₹2.9 billion.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 26.8x on those 2028 earnings, down from 136.9x today. This future PE is lower than the current PE for the IN Office REITs industry at 43.7x.
  • Analysts expect the number of shares outstanding to decline by 15.36% per year for the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 13.49%, as per the Simply Wall St company report.

Brookfield India Real Estate Trust Future Earnings Per Share Growth

Brookfield India Real Estate Trust Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • Brookfield India Real Estate Trust's growth is heavily reliant on the continued demand for office spaces from IT companies and GCCs. Any downturn in these sectors could negatively impact its leasing activity and subsequently its revenues and earnings.
  • The occupancy improvements are partly driven by conversions from SEZ to non-SEZ spaces. Any regulatory or market challenges in these conversions may impact their ability to reach desired occupancy levels, affecting future net operating income (NOI) growth.
  • Although the leverage (LTV ratio) decreased due to the recent QIP, additional acquisitions and growth plans may require significant capital expenditure or debt, which could pressure margins and distributions.
  • There is a risk inherent in their dependence on large tenants for occupancy improvements. Any loss or downsizing by key tenants may adversely affect their committed occupancy levels and revenue stability.
  • The company's future performance assumes a steady reduction in interest rates, which, if not realized, could diminish expected growth in distributions and impact net income.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of ₹318.69 for Brookfield India Real Estate Trust based on their expectations of its future earnings growth, profit margins and other risk factors.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be ₹30.9 billion, earnings will come to ₹6.4 billion, and it would be trading on a PE ratio of 26.8x, assuming you use a discount rate of 13.5%.
  • Given the current share price of ₹298.05, the analyst's price target of ₹318.69 is 6.5% higher. The relatively low difference between the current share price and the analyst consensus price target indicates that they believe on average, the company is fairly priced.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

Warren A.I. is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by Warren A.I. are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that Warren A.I.'s analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives

Fair Value
₹318.7
7.5% undervalued intrinsic discount
Analyst Price Target Fair Value
Future estimation in
PastFuture-157m62b2018202020222024202520262028Revenue ₹62.4bEarnings ₹12.9b
% p.a.
Decrease
Increase
Current revenue growth rate
9.08%
Office REITs revenue growth rate
0.12%