logo

Upcoming Mall Tower And Office Launches Will Shape Future Markets

AN
Consensus Narrative from 23 Analysts
Published
25 Nov 24
Updated
01 May 25
Share
AnalystConsensusTarget's Fair Value
₹1,932.39
18.2% undervalued intrinsic discount
01 May
₹1,581.50
Loading
1Y
5.5%
7D
-3.7%

Author's Valuation

₹1.9k

18.2% undervalued intrinsic discount

AnalystConsensusTarget Fair Value

Key Takeaways

  • Strong retail and office demand, alongside new launches, can drive significant rental income growth and improve overall revenue and net margins.
  • Strategic partnerships in high-end developments may boost long-term rental revenue, asset value, profitability, and shareholder value.
  • Heavy reliance on the luxury segment and potential delays in project launches could impact revenue consistency and future cash flow.

Catalysts

About Oberoi Realty
    Engages in real estate development and hospitality businesses in India.
What are the underlying business or industry changes driving this perspective?
  • The soft launch of Sky City Mall in Borivali received an overwhelming response, with demand from retailers increasing, which indicates potential for significant rental income growth in FY '26. This could improve overall revenue as leasing ramps up.
  • The upcoming launch of Elysian Tower D, along with several other projects planned for the festive season, suggests increased future sales volumes and revenue, particularly in the luxury residential market.
  • The commercial portfolio, including Commerz III, continues to attract high-profile tenants, reflecting robust office leasing demand. This can enhance rental income growth and positively impact net margins.
  • The strategic partnership with a private equity investor for the development of the I-Ven Oasis project in Worli aims to create a high-end shopping mall, office building, and hotel, potentially boosting rental revenue and asset value in the long term.
  • The company's focus on sustained profitability and scalability by managing projects like Thane, as well as anticipated future launches, can lead to steady enhancement of net earnings and shareholder value.

Oberoi Realty Earnings and Revenue Growth

Oberoi Realty Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming Oberoi Realty's revenue will grow by 26.3% annually over the next 3 years.
  • Analysts assume that profit margins will shrink from 42.1% today to 37.1% in 3 years time.
  • Analysts expect earnings to reach ₹39.4 billion (and earnings per share of ₹114.11) by about May 2028, up from ₹22.3 billion today. However, there is a considerable amount of disagreement amongst the analysts with the most bullish expecting ₹49.8 billion in earnings, and the most bearish expecting ₹26.3 billion.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 26.8x on those 2028 earnings, which is the same as it is today today. This future PE is lower than the current PE for the IN Real Estate industry at 32.5x.
  • Analysts expect the number of shares outstanding to remain consistent over the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 14.62%, as per the Simply Wall St company report.

Oberoi Realty Future Earnings Per Share Growth

Oberoi Realty Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • The company relies heavily on the luxury segment, which might face slower sales if there is an economic downturn affecting consumer spending power, potentially impacting revenues and profit margins.
  • The management has indicated a slowdown in launch activities during the monsoon quarter, leading to gaps in project launches and possibly affecting revenue consistency.
  • There are substantial projects in the pipeline that are expected to launch over the next few years, but delays in getting necessary approvals or unexpected market changes could impact expected timelines, affecting future revenue streams.
  • While the response to the Sky City Mall has been positive, it is not yet fully leased, which may affect rental income projections. This uncertainty could impact net margins if the targeted rentals are not achieved.
  • Although focusing on premium projects, there's a risk of unsold inventory remaining for extended periods, as seen with 360 West, potentially impacting cash flow and tying up capital that could otherwise be used for other revenue-generating activities.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of ₹1932.391 for Oberoi Realty based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of ₹2650.0, and the most bearish reporting a price target of just ₹1175.0.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be ₹106.4 billion, earnings will come to ₹39.4 billion, and it would be trading on a PE ratio of 26.8x, assuming you use a discount rate of 14.6%.
  • Given the current share price of ₹1641.6, the analyst price target of ₹1932.39 is 15.0% higher.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

Warren A.I. is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by Warren A.I. are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that Warren A.I.'s analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives