logo
EKC logo

EKC
Everest Kanto Cylinder

India's Shift To Clean Energy Will Create New Revenue Opportunities In CNG And Green Hydrogen

AN
Consensus Narrative from 1 Analyst
Published
March 13 2025
Updated
March 19 2025
Share
WarrenAI's Fair Value
₹158.00
19.3% undervalued intrinsic discount
19 Mar
₹127.54
Loading
1Y
-3.9%
7D
11.2%

Author's Valuation

₹158.0

19.3% undervalued intrinsic discount

Analyst Price Target Fair Value

Key Takeaways

  • Expansion in India's CNG market and government incentives for clean fuels are set to drive revenue and margin growth for Everest Kanto Cylinder.
  • Strong U.S. order book and efficient operations boost prospects for revenue growth and margin stability amid rising demand for clean energy solutions.
  • Rising costs, debt, and regulatory challenges in international and domestic markets could pressure Everest Kanto Cylinder's profitability and revenue stability.

Catalysts

About Everest Kanto Cylinder
    Manufactures and sells gas cylinders in India.
What are the underlying business or industry changes driving this perspective?
  • The expansion of the CNG market in India, supported by environmental benefits and growing refueling infrastructure, is expected to boost revenue growth for Everest Kanto Cylinder due to increased demand for CNG cylinders.
  • The integration of biogas and bio-CNG, along with government incentives for clean fuel solutions, is likely to enhance revenue and sustain margin improvements as demand for CNG cylinders grows.
  • The company's preparedness to meet rising demand for high-performance gas storage solutions in green hydrogen could positively impact future revenue streams and earnings as India pushes towards clean energy initiatives.
  • Operational efficiencies and prudent inventory management have improved domestic margins, suggesting potential net margin stability or improvement in the future, especially as the CNG infrastructure and vehicle adoption expand.
  • The strong order book in the U.S., especially with new governmental policies favoring domestic manufacturing, is a catalyst for future revenue growth and earnings improvement as projects mature and are completed.

Everest Kanto Cylinder Earnings and Revenue Growth

Everest Kanto Cylinder Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming Everest Kanto Cylinder's revenue will grow by 18.5% annually over the next 3 years.
  • Analysts assume that profit margins will increase from 7.1% today to 13.6% in 3 years time.
  • Analysts expect earnings to reach ₹3.2 billion (and earnings per share of ₹28.43) by about March 2028, up from ₹991.1 million today. The analysts are largely in agreement about this estimate.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 8.1x on those 2028 earnings, down from 14.1x today. This future PE is lower than the current PE for the IN Packaging industry at 18.7x.
  • Analysts expect the number of shares outstanding to grow by 0.19% per year for the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 13.13%, as per the Simply Wall St company report.

Everest Kanto Cylinder Future Earnings Per Share Growth

Everest Kanto Cylinder Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • The international operations face challenges, particularly in Dubai, where the operating environment is difficult and less conducive, which could impact revenue and margin stability.
  • Despite a strong order book in the U.S., the project-based business model leads to volatility in revenue and earnings due to delays in product movement and order realization.
  • Increases in power and fuel costs by 20%, coupled with a rise in finance costs due to higher debt levels, could pressure net margins and overall profitability.
  • The company faces potential liabilities from a GST notice concerning the classification of CNG cylinders, which may impact net earnings if resolved unfavorably.
  • The challenging global environment and wait-and-watch economic conditions, particularly due to geopolitical policies, add uncertainty to international revenue and earnings sustainability.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of ₹158.0 for Everest Kanto Cylinder based on their expectations of its future earnings growth, profit margins and other risk factors.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be ₹23.4 billion, earnings will come to ₹3.2 billion, and it would be trading on a PE ratio of 8.1x, assuming you use a discount rate of 13.1%.
  • Given the current share price of ₹124.14, the analyst price target of ₹158.0 is 21.4% higher.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

Warren A.I. is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by Warren A.I. are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that Warren A.I.'s analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives