Header cover image

Expansion Into Underpenetrated Markets Will Increase Access To Advanced Diagnostic Services

WA
Consensus Narrative from 3 Analysts

Published

February 06 2025

Updated

February 06 2025

Key Takeaways

  • Expansion into Tier 2 and 3 cities and strategic partnerships in healthcare sectors are expected to drive revenue growth and improve profit margins.
  • Cash management strategies and diversification into B2C enhance revenue growth, operational efficiency, and EBITDA margins.
  • Delayed receivables, competitive pressures, and policy dependencies present significant risks to cash flow, revenue growth, and profitability margins for Krsnaa Diagnostics.

Catalysts

About Krsnaa Diagnostics
    Provides diagnostic services in India.
What are the underlying business or industry changes driving this perspective?
  • The expansion into underpenetrated markets by setting up new diagnostic centers, particularly across Tier 2 and Tier 3 cities, is likely to drive future revenue growth by increasing the geographic footprint and accessibility to advanced diagnostic services.
  • Strategic investments in high-growth healthcare sectors such as oncology and cardiac care provide a significant growth opportunity. By establishing exclusive partnerships with specialized institutions and integrating cutting-edge technology, Krsnaa Diagnostics anticipates improved revenue realization and profit margins.
  • The strategic partnership with United Imaging and Medikaa Bazaar in setting up imaging and pathology centers with special financing terms allows Krsnaa to expand its diagnostic capabilities. This will likely affect cash management and enable bidding for larger projects, potentially leading to better cash flows and increased revenue.
  • Initiatives to enhance operational efficiency, such as taking business coordinators on payroll and reducing costs through improved cash management strategies, are expected to positively impact EBITDA margins and improve net margins.
  • The diversification into the B2C space and development of retail capabilities across various business channels aim to tap into increasing demand for health check-ups and screenings. This would contribute to revenue growth and enhance profit margins through expanded service offerings and increased consumer engagement.

Krsnaa Diagnostics Earnings and Revenue Growth

Krsnaa Diagnostics Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming Krsnaa Diagnostics's revenue will grow by 27.1% annually over the next 3 years.
  • Analysts assume that profit margins will increase from 10.2% today to 13.8% in 3 years time.
  • Analysts expect earnings to reach ₹1.9 billion (and earnings per share of ₹52.76) by about February 2028, up from ₹692.2 million today.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 22.2x on those 2028 earnings, down from 41.1x today. This future PE is lower than the current PE for the IN Healthcare industry at 44.0x.
  • Analysts expect the number of shares outstanding to decline by 0.47% per year for the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 12.15%, as per the Simply Wall St company report.

Krsnaa Diagnostics Future Earnings Per Share Growth

Krsnaa Diagnostics Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • Krsnaa Diagnostics faces delays in receivables from two states, attributed to procedural and budgetary approvals, which could impact cash flow and liquidity management.
  • The company's expansion strategy involves significant capital expenditure and partnerships with entities like Apulki Healthcare and United Imaging. Potential execution risks or delays could affect projected revenue growth.
  • Increased competition in the diagnostic sector, particularly in Tier 2 and Tier 3 cities, may exert pricing pressure and impact net margins.
  • With part of the business relying on Public-Private Partnerships (PPPs), any abrupt changes in government policies or tender processes could jeopardize future revenue streams.
  • While the strategic shift towards the B2C model opens new revenue avenues, it also exposes the company to market risks such as changing consumer preferences and increased marketing costs, which might affect profitability margins.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of ₹983.667 for Krsnaa Diagnostics based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of ₹1084.0, and the most bearish reporting a price target of just ₹841.0.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be ₹14.0 billion, earnings will come to ₹1.9 billion, and it would be trading on a PE ratio of 22.2x, assuming you use a discount rate of 12.2%.
  • Given the current share price of ₹880.0, the analyst price target of ₹983.67 is 10.5% higher.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

Warren A.I. is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by Warren A.I. are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that Warren A.I.'s analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives

Fair Value
₹983.7
19.9% undervalued intrinsic discount
Analyst Price Target Fair Value
Future estimation in
PastFuture-1b14b2017201920212023202520272028Revenue ₹14.0bEarnings ₹1.9b
% p.a.
Decrease
Increase
Current revenue growth rate
25.73%
Healthcare Services revenue growth rate
0.28%