logo
539871 logo

539871
Thyrocare Technologies

Integrating Vimta Labs And Achieving 100% NABL Accreditation Will Position The Company As An Industry Leader

AN
Consensus Narrative from 2 Analysts
Published
January 26 2025
Updated
March 19 2025
Share
WarrenAI's Fair Value
₹980.00
24.9% undervalued intrinsic discount
19 Mar
₹735.75
Loading
1Y
20.5%
7D
5.1%

Author's Valuation

₹980.0

24.9% undervalued intrinsic discount

Analyst Price Target Fair Value

Key Takeaways

  • Expanding geographical presence and strategic acquisitions are expected to drive future revenue growth and enhance service offerings.
  • Shift to slab-based pricing and collaborations with insurers potentially improve net margins and boost earnings.
  • Thyrocare faces integration and financial challenges from acquisitions, competitive pressures, and regulatory risks, potentially impacting margins and international expansion profitability.

Catalysts

About Thyrocare Technologies
    Provides diagnostic testing services to patients, laboratories, and hospitals in India.
What are the underlying business or industry changes driving this perspective?
  • Thyrocare Technologies is expanding its geographical presence, particularly into Africa and through acquisitions in North and South India, which could potentially drive future revenue growth.
  • The company's shift to a slab-based pricing model for its franchise network has incentivized larger volumes and scale, likely improving revenues and potentially enhancing net margins.
  • Thyrocare's achievement of 100% NABL accreditation across all its labs positions it as a quality leader in the industry, which could attract more customers and increase revenue.
  • By integrating acquisitions like Vimta Labs and expanding advanced diagnostic offerings, Thyrocare is likely to enhance its service portfolio, thereby potentially boosting revenues and earnings.
  • Collaborations with insurance companies and the introduction of new health packages like Jaanch and Aarogyam are strategic moves that could increase sales and lead to higher earnings over time.

Thyrocare Technologies Earnings and Revenue Growth

Thyrocare Technologies Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming Thyrocare Technologies's revenue will grow by 17.1% annually over the next 3 years.
  • Analysts assume that profit margins will increase from 13.4% today to 19.8% in 3 years time.
  • Analysts expect earnings to reach ₹2.1 billion (and earnings per share of ₹31.42) by about March 2028, up from ₹877.4 million today.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 35.6x on those 2028 earnings, down from 44.8x today. This future PE is lower than the current PE for the IN Healthcare industry at 36.1x.
  • Analysts expect the number of shares outstanding to grow by 0.08% per year for the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 12.53%, as per the Simply Wall St company report.

Thyrocare Technologies Future Earnings Per Share Growth

Thyrocare Technologies Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • Thyrocare's focus on acquisitions, such as Vimta Labs and Polo Labs, may face integration challenges and could result in short-term financial strain, potentially impacting earnings before they stabilize.
  • The ESOP charges, while noncash, affect the reported profit margins and could impact financial statements, leading to potential investor concerns about net margins.
  • Intense competition in the diagnostic industry, especially with the advent of deep discounting, can pressure Thyrocare's ability to maintain revenue growth in the future.
  • International expansion efforts, such as operations in Tanzania, may take longer to become profitable, impacting overall earnings and return on investment in the short term.
  • The sector's reliance on pricing stability could be jeopardized by unexpected regulatory changes or import restrictions on medical equipment, which may raise costs and squeeze net margins.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of ₹980.0 for Thyrocare Technologies based on their expectations of its future earnings growth, profit margins and other risk factors.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be ₹10.5 billion, earnings will come to ₹2.1 billion, and it would be trading on a PE ratio of 35.6x, assuming you use a discount rate of 12.5%.
  • Given the current share price of ₹741.85, the analyst price target of ₹980.0 is 24.3% higher.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

Warren A.I. is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by Warren A.I. are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that Warren A.I.'s analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives