Digital Expansion and New Business Unit Will Reshape Market Prospects

AN

AnalystConsensusTarget

AnalystConsensusTarget

Not Invested

Based on Analyst Price Targets

Published

13 Mar 25

Updated

23 Nov 25

n/a

n/a

AnalystConsensusTarget's Fair Value

n/a

1Y

-19.8%

7D

-2.3%

Loading

1Y

-19.8%

7D

-2.3%

You can edit this narrative until Nov 24 4:05 PM. Then, changes will post as Updates.

Author's Valuation

₹2.76k4.3% undervalued

AnalystConsensusTarget Fair Value

Shared on 23 Nov 25

ANGELONE: Board Will Address Financial Results And GIFT City Expansion Plans

Analysts have maintained their fair value estimate for Angel One at ₹2,759 per share. They cite stable expectations for growth and profitability, despite minimal adjustments to key forecast inputs.

Shared on 08 Nov 25

ANGELONE: Board Meeting Will Review Results With Fair Value Estimate Maintained

Analysts have reaffirmed their fair value estimate for Angel One at ₹2,759 per share. They cited sustained expectations for revenue growth and robust profit margins, with only minor model adjustments based on updated discount rate and earnings assumptions.

Shared on 25 Oct 25

Fair value Increased 1.70%

Analysts have raised their price target for Angel One from ₹2,713 to ₹2,759. This reflects improved profit margin projections, which outweighed a slightly more conservative revenue growth outlook.

Shared on 11 Oct 25

Fair value Decreased 4.21%

Analysts have lowered their price target for Angel One from ₹2,832 to ₹2,713, citing slightly reduced revenue growth expectations, improved profit margins, and a modestly lower projected price-to-earnings ratio. What's in the News Angel One Limited has scheduled a Board Meeting on October 15, 2025, to consider and approve the unaudited financial results for the quarter and half-year ended September 30, 2025.

Shared on 05 Sep 25

With both the discount rate and future P/E multiple essentially unchanged, analysts have maintained the consensus price target for Angel One at ₹2832. What's in the News Angel One forms a joint venture with LivWell Holding Company to establish a digital-first life insurance business targeting tech-savvy Indian consumers, pending regulatory approvals.

Shared on 01 May 25

Fair value Increased 12%

Shared on 24 Apr 25

Fair value Decreased 1.00%

AnalystConsensusTarget has decreased revenue growth from 7.4% to 4.9%.

Shared on 17 Apr 25

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 09 Apr 25

Fair value Decreased 0.33%

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 02 Apr 25

Fair value Decreased 6.01%

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 26 Mar 25

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 19 Mar 25

Fair value Decreased 1.60%

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

AnalystConsensusTarget Fair Value

₹2.76k

4.3% undervalued

Future estimation in

% p.a.

0

Decrease

Increase

Current revenue growth rate

12.32%

Capital Markets revenue growth rate

0.25%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

%

0

Decrease

Increase

Current discount rate

15.30%

Calculation

₹16.41b

Earnings '28

x

23.35x

PE Ratio '28

=

₹383.26b

Market Cap '28

₹383.26b

Market Cap '28

/

91.89m

No. shares '28

=

₹4.17k

Share Price '28

₹4.17k Share Price '28

Discounted to 2025 @ 15.14% p.a.

=

₹2.73k

Fair Value '25