Loading...

Store Expansion And Digital Investment Will Shape Restaurant Success

Published
10 Dec 24
Updated
06 Sep 25
AnalystConsensusTarget's Fair Value
₹717.63
11.5% undervalued intrinsic discount
06 Sep
₹635.15
Loading
1Y
-6.5%
7D
-3.2%

Author's Valuation

₹717.6

11.5% undervalued intrinsic discount

AnalystConsensusTarget Fair Value

Last Update06 Sep 25
Fair value Decreased 0.28%

Jubilant FoodWorks’ valuation outlook remains stable, with both its Future P/E and Discount Rate essentially unchanged, resulting in only a marginal downward revision in the consensus analyst price target from ₹719.65 to ₹717.63.


What's in the News


  • Special/Extraordinary Shareholders Meeting to be held via postal ballot in India.
  • Board meeting scheduled to consider unaudited consolidated and standalone financial results for the quarter ended June 30, 2025, and other business matters.

Valuation Changes


Summary of Valuation Changes for Jubilant FoodWorks

  • The Consensus Analyst Price Target remained effectively unchanged, moving only marginally from ₹719.65 to ₹717.63.
  • The Future P/E for Jubilant FoodWorks remained effectively unchanged, moving only marginally from 94.67x to 95.35x.
  • The Discount Rate for Jubilant FoodWorks remained effectively unchanged, moving only marginally from 15.74% to 15.72%.

Key Takeaways

  • Continued store expansion, digital innovation, and menu updates strengthen growth, operational leverage, and revenue diversification across emerging urban consumer segments.
  • Enhanced efficiency from technology, disciplined investment, and improving new brand performance drive margin recovery, profitability, and greater earnings stability.
  • Persistent competitive pressures, shifting consumer preferences, and regulatory risks threaten margin stability, capital efficiency, and the long-term relevance of legacy fast-food brands.

Catalysts

About Jubilant FoodWorks
    Engages in food service business in India, Turkey, Bangladesh, Sri Lanka, Azerbaijan, Nepal, and Georgia.
What are the underlying business or industry changes driving this perspective?
  • The continued aggressive network and store expansion, especially in underpenetrated cities, positions the company to capture a rising urban, time-constrained, and convenience-seeking consumer base, driving sustained top-line growth and operating leverage as fixed costs are spread over a larger store base.
  • Strategic investments in digital ordering platforms, loyalty programs, and targeted app-driven promotions are driving higher digital adoption, customer repeats, and delivery throughput, which are expected to improve both revenue and cost efficiencies, supporting margin expansion as scale builds.
  • Ongoing menu innovation-such as the launch of new formats (Big Big Pizza, Chicken Burst), value-led lunch offerings, and localization-addresses evolving aspirational consumption trends among young, urban consumers, driving higher same-store sales growth and order frequency, ultimately lifting revenue and gross profit.
  • Realization of operating leverage from recent technology and supply chain investments (e.g., centralized commissaries, automation, app-based demand shaping, and improved logistics) is expected to yield further cost efficiencies, margin recovery, and improved ROCE as incremental growth flows through a now-built-out infrastructure.
  • Improving unit economics and sequential margin progress in new brands (Popeyes, Hong's Kitchen), combined with disciplined capital allocation and a tapering heavy investment cycle, is set to reduce margin drag, increase earnings visibility, and diversify revenue streams over the coming years.

Jubilant FoodWorks Earnings and Revenue Growth

Jubilant FoodWorks Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming Jubilant FoodWorks's revenue will grow by 13.3% annually over the next 3 years.
  • Analysts assume that profit margins will increase from 3.1% today to 6.4% in 3 years time.
  • Analysts expect earnings to reach ₹7.9 billion (and earnings per share of ₹12.05) by about September 2028, up from ₹2.6 billion today. However, there is some disagreement amongst the analysts with the more bearish ones expecting earnings as low as ₹6.2 billion.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 94.7x on those 2028 earnings, down from 158.9x today. This future PE is greater than the current PE for the IN Hospitality industry at 37.7x.
  • Analysts expect the number of shares outstanding to grow by 0.63% per year for the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 15.74%, as per the Simply Wall St company report.

Jubilant FoodWorks Future Earnings Per Share Growth

Jubilant FoodWorks Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • Intensifying competition and increased price transparency-driven by aggregators and empowered consumers using digital tools-are leading to strong price elasticity; this makes price hikes difficult and could limit revenue growth and compress gross margins in the long-term.
  • Historical margin headwinds, including deliberate value-led pricing, growing consumer price sensitivity, and lower gross margins to protect market share, may prove structurally persistent due to heightened QSR competition and changing consumer preferences-directly impacting long-term profitability and earnings growth.
  • Significant capital outlay on rapid multi-brand expansion and supply chain infrastructure raises the risk of underperforming stores, lower ROI, and ongoing high depreciation and fixed costs; if demand falters or new brands lag, this would dilute margins and drag on net earnings.
  • Evolving consumer preferences towards healthier eating and regulatory risks (e.g., taxation or scrutiny on unhealthy foods) could suppress demand for core pizza and fast-food offerings, negatively affecting both revenue and long-term relevance of legacy brands.
  • Elevated input cost volatility and persistent food inflation-currently mitigated by operational efficiency-pose a recurring risk of net margin erosion if competitive intensity prevents sufficient price pass-through to consumers, thus affecting long-term profit growth.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of ₹719.645 for Jubilant FoodWorks based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of ₹1000.0, and the most bearish reporting a price target of just ₹516.0.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be ₹123.2 billion, earnings will come to ₹7.9 billion, and it would be trading on a PE ratio of 94.7x, assuming you use a discount rate of 15.7%.
  • Given the current share price of ₹634.85, the analyst price target of ₹719.65 is 11.8% higher.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

AnalystConsensusTarget is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by AnalystConsensusTarget are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that AnalystConsensusTarget's analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives