logo
532942 logo

532942
KNR Constructions

Government Infrastructure Plans Will Influence Construction, But Cash Flow Challenges May Emerge

AN
Consensus Narrative from 17 Analysts
Published
January 17 2025
Updated
March 19 2025
Share
WarrenAI's Fair Value
₹304.94
21.1% undervalued intrinsic discount
19 Mar
₹240.45
Loading
1Y
-5.8%
7D
15.9%

Author's Valuation

₹304.9

21.1% undervalued intrinsic discount

Analyst Price Target Fair Value

Key Takeaways

  • Government infrastructure investments and highway projects promise continuous opportunities, bolstering KNR Constructions' revenue growth and order book stability.
  • Settlement of arbitration claims and new order inflows may enhance net margins and ensure earnings stability for KNR Constructions.
  • Aggressive bid strategies and receivables challenges could pressure cash flow, impact profitability, and limit growth due to restricted investment capacity and balance sheet strain.

Catalysts

About KNR Constructions
    Engages in the construction, engineering, and infrastructure development activities in India.
What are the underlying business or industry changes driving this perspective?
  • The government’s substantial investment in infrastructure, particularly in the road transport and highways sector, is expected to significantly boost construction activity. This commitment to development is likely to enhance KNR Constructions' revenue growth.
  • The focus on corridor-based approaches and the push to operationalize high-speed highway corridors by the Ministry of Road Transport and Highways (MoRTH) will improve logistics efficiency, potentially leading to more efficient project completions and higher net margins for KNR Constructions.
  • India’s vision for reshaping the national infrastructure landscape by 2047 involves a series of highway projects. This long-term road map indicates a continuous pipeline of projects, positively impacting KNR Constructions’ order book and future earnings.
  • The arbitration claims settled, such as the ₹35.6 crores recorded in revenue from operations and ₹103.5 crores in interest on claims, as well as the pending claims in various projects, may result in a one-time income boost that could improve net margins.
  • New order inflows in the coming quarters, with a target of approximately ₹5,000 crores to ₹8,000 crores by September 2025, emphasize a strong order book position. This is likely to bolster revenue projections and reinforce earnings stability.

KNR Constructions Earnings and Revenue Growth

KNR Constructions Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming KNR Constructions's revenue will decrease by 6.3% annually over the next 3 years.
  • Analysts assume that profit margins will shrink from 23.4% today to 7.2% in 3 years time.
  • Analysts expect earnings to reach ₹3.1 billion (and earnings per share of ₹9.71) by about March 2028, down from ₹12.2 billion today.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 42.4x on those 2028 earnings, up from 5.6x today. This future PE is greater than the current PE for the IN Construction industry at 19.2x.
  • Analysts expect the number of shares outstanding to remain consistent over the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 14.92%, as per the Simply Wall St company report.

KNR Constructions Future Earnings Per Share Growth

KNR Constructions Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • Aggressive competition and underbidding in the EPC and HAM project tenders, with bids reaching as low as 25% to 40% below predicted costs, could lead to poor construction quality and delayed projects, adversely affecting revenue and profitability.
  • Delayed receivables from state government projects, particularly in irrigation, which make up a substantial portion of the company's debtors, could strain cash flow and increase the reliance on debt, impacting net margins and financial stability.
  • The need to invest significant equity in new projects, such as HAM and BOT toll projects, could place pressure on the company's balance sheet, reducing free cash flow available for other operations and potentially limiting investment in growth areas.
  • Uncertainty regarding the issuance of new project tenders and the scale of new infrastructure projects, despite general optimism, could pose a risk to future order inflow, affecting long-term revenue growth and earnings.
  • Potential difficulties in converting large existing receivables from the Telangana government could lead to cash flow challenges, impacting working capital efficiency and reducing flexibility in funding new ventures.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of ₹304.941 for KNR Constructions based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of ₹390.0, and the most bearish reporting a price target of just ₹220.0.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be ₹42.8 billion, earnings will come to ₹3.1 billion, and it would be trading on a PE ratio of 42.4x, assuming you use a discount rate of 14.9%.
  • Given the current share price of ₹243.7, the analyst price target of ₹304.94 is 20.1% higher. Despite analysts expecting the underlying buisness to decline, they seem to believe it's more valuable than what the market thinks.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

Warren A.I. is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by Warren A.I. are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that Warren A.I.'s analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives