Header cover image

Calculated Renewable Energy Ventures And Tech Expansion Propel Future Growth

WA
WarrenAINot Invested
Based on Analyst Price Targets

Published

November 07 2024

Updated

November 21 2024

Narratives are currently in beta

Key Takeaways

  • L&T's focus on renewable energy and low-carbon solutions may drive future revenue growth and improve earnings margins.
  • Diversification into high-growth sectors like semiconductors and data centers suggests potential for increasing future revenues and profitability.
  • Macroeconomic headwinds, unfavorable terms, and geopolitical risks may hamper Larsen & Toubro's revenue growth and margins, while subsidy conversions could impact cash flows.

Catalysts

About Larsen & Toubro
    Engages in engineering, construction, and manufacturing operations in India and internationally.
What are the underlying business or industry changes driving this perspective?
  • Larsen & Toubro has established a separate business vertical for renewable energy to capitalize on growth opportunities in the renewables segment, indicating potential future revenue growth.
  • The company is positioning its CarbonLite Solutions to play a pivotal role in energy transition, likely improving future earnings by focusing on high-margin low-carbon solutions.
  • Significant order inflows and a strong pipeline in sectors like infrastructure and hydrocarbons could drive future revenue growth and improve net margins through increased operational efficiencies.
  • Expansion into semiconductor design and development signals L&T's strategy to capture future revenue streams in a high-growth technology sector, potentially improving earnings.
  • The growing data center business, with major upcoming projects in Chennai and Bangalore, is poised to boost future revenues and profitability as demand for data center capacity increases.

Larsen & Toubro Earnings and Revenue Growth

Larsen & Toubro Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming Larsen & Toubro's revenue will grow by 12.5% annually over the next 3 years.
  • Analysts assume that profit margins will increase from 5.5% today to 7.1% in 3 years time.
  • Analysts expect earnings to reach ₹243.8 billion (and earnings per share of ₹175.76) by about November 2027, up from ₹134.3 billion today. However, there is a considerable amount of disagreement amongst the analysts with the most bullish expecting ₹276.7 billion in earnings, and the most bearish expecting ₹202.4 billion.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 34.5x on those 2027 earnings, down from 35.9x today. This future PE is lower than the current PE for the GB Construction industry at 34.7x.
  • Analysts expect the number of shares outstanding to grow by 0.3% per year for the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 14.5%, as per the Simply Wall St company report.

Larsen & Toubro Future Earnings Per Share Growth

Larsen & Toubro Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • The company's order inflow guidance assumes a higher conversion rate of prospects into orders, which might not materialize due to macroeconomic headwinds, thereby impacting revenue growth.
  • In the thermal power sector, L&T has chosen to limit its participation due to unfavorable contracting terms, which could restrict potential revenue streams from this sector.
  • Although L&T maintains a strong pipeline for international projects, fixed-price contracts present a risk of margin compression if projects face unexpected cost escalations, impacting net margins.
  • There are concerns about state governments converting part of state revenues into subsidies, which could delay payments for infrastructure projects, negatively affecting working capital and cash flows.
  • While the company's international order book is growing, there is an increased risk of geopolitical instability, especially in the Middle East, which could disrupt projects and impact earnings.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of ₹4036.21 for Larsen & Toubro based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of ₹4550.0, and the most bearish reporting a price target of just ₹2946.0.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2027, revenues will be ₹3454.7 billion, earnings will come to ₹243.8 billion, and it would be trading on a PE ratio of 34.5x, assuming you use a discount rate of 14.5%.
  • Given the current share price of ₹3505.6, the analyst's price target of ₹4036.21 is 13.1% higher.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

Warren A.I. is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by Warren A.I. are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that Warren A.I.'s analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives

Fair Value
₹4.0k
13.7% undervalued intrinsic discount
WarrenAI's Fair Value
Future estimation in
PastFuture0500b1t2t2t3t3t20142016201820202022202420262027Revenue ₹3.5tEarnings ₹243.8b
% p.a.
Decrease
Increase
Current revenue growth rate
12.25%
Construction revenue growth rate
0.26%
Simply Wall Street Pty Ltd (ACN 600 056 611), is a Corporate Authorised Representative (Authorised Representative Number: 467183) of Sanlam Private Wealth Pty Ltd (AFSL No. 337927). Any advice contained in this website is general advice only and has been prepared without considering your objectives, financial situation or needs. You should not rely on any advice and/or information contained in this website and before making any investment decision we recommend that you consider whether it is appropriate for your situation and seek appropriate financial, taxation and legal advice. Please read our Financial Services Guide before deciding whether to obtain financial services from us.