Header cover image

Global Gaming Expansion And Innovation Propel Future Revenue Growth

WA
WarrenAINot Invested
Based on Analyst Price Targets

Published

November 24 2024

Updated

November 27 2024

Narratives are currently in beta

Key Takeaways

  • NetEase's international game expansion and diversified portfolio position it for future revenue growth and long-term stability.
  • Strong cash position and share buybacks are likely to boost earnings per share and enhance shareholder value.
  • Reliance on gaming revenue, coupled with execution risks and competitive international markets, threatens NetEase's revenue stability and growth despite new strategies.

Catalysts

About NetEase
    Engages in online games, music streaming, online intelligent learning services, and internet content services businesses in China and internationally.
What are the underlying business or industry changes driving this perspective?
  • NetEase's strategy of expanding internationally by launching successful games like Racing Master and potential global releases like Marvel Rivals and Project Mugen suggests potential future revenue growth from new markets.
  • The company's diversified game portfolio, including new game launches such as Where Winds Meet and the anticipated updates to existing titles like Naraka: Bladepoint Mobile, could lead to long-term revenue stability and growth.
  • The partnership with Blizzard has rekindled player interest in popular games, and the strong active user growth indicates potential for increased revenue from these franchises.
  • Investments in AI and innovative content for educational products and smart devices may enhance future earnings and improve net margins as these sectors grow.
  • NetEase's robust cash position and ongoing share buybacks could lead to increased earnings per share, enhancing shareholder value.

NetEase Earnings and Revenue Growth

NetEase Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming NetEase's revenue will grow by 8.4% annually over the next 3 years.
  • Analysts assume that profit margins will increase from 26.0% today to 27.6% in 3 years time.
  • Analysts expect earnings to reach CN¥37.1 billion (and earnings per share of CN¥11.81) by about November 2027, up from CN¥27.5 billion today.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 18.5x on those 2027 earnings, up from 14.9x today. This future PE is lower than the current PE for the US Entertainment industry at 20.6x.
  • Analysts expect the number of shares outstanding to decline by 0.82% per year for the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 8.01%, as per the Simply Wall St company report.

NetEase Future Earnings Per Share Growth

NetEase Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • There's inherent risk from relying heavily on gaming revenue, particularly with potential declines in player engagement or competition, which could affect NetEase's future revenue stability and growth.
  • The introduction of new monetization models and attempts at international expansion might not successfully capture desired market share, impacting net margins and earnings.
  • The complexities and uncertainties involved in game development, reaching new markets, and maintaining long-term player interest could result in execution risks, affecting profit margins.
  • Changes in NetEase's product mix and monetization strategies potentially lead to fluctuations in profitability, indicated by the varying quarterly gross profit margins.
  • The international gaming market is highly competitive, with risks from local regulatory changes and cultural differences that could impede successful global expansion, impacting overall earnings growth.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of CN¥173.67 for NetEase based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of CN¥244.91, and the most bearish reporting a price target of just CN¥115.08.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2027, revenues will be CN¥134.7 billion, earnings will come to CN¥37.1 billion, and it would be trading on a PE ratio of 18.5x, assuming you use a discount rate of 8.0%.
  • Given the current share price of CN¥136.4, the analyst's price target of CN¥173.67 is 21.5% higher.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

Warren A.I. is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by Warren A.I. are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that Warren A.I.'s analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives

Fair Value
HK$173.7
23.8% undervalued intrinsic discount
WarrenAI's Fair Value
Future estimation in
PastFuture020b40b60b80b100b120b2013201620192022202420252027Revenue CN¥134.7bEarnings CN¥37.1b
% p.a.
Decrease
Increase
Current revenue growth rate
7.36%
Entertainment revenue growth rate
0.35%
Simply Wall Street Pty Ltd (ACN 600 056 611), is a Corporate Authorised Representative (Authorised Representative Number: 467183) of Sanlam Private Wealth Pty Ltd (AFSL No. 337927). Any advice contained in this website is general advice only and has been prepared without considering your objectives, financial situation or needs. You should not rely on any advice and/or information contained in this website and before making any investment decision we recommend that you consider whether it is appropriate for your situation and seek appropriate financial, taxation and legal advice. Please read our Financial Services Guide before deciding whether to obtain financial services from us.