Header cover image

Smith's Family Kitchen Launch And US Expansion Will Strengthen Market Position

WA
Consensus Narrative from 13 Analysts

Published

February 18 2025

Updated

February 18 2025

Key Takeaways

  • WH Smith's travel business transformation and North American expansion strategy aim to increase sales and market share with rising passenger numbers.
  • Focus on operational efficiencies and expanding food offerings enhances margins and profitability, while cash use for dividends boosts shareholder returns.
  • Increasing U.S. store expansion costs and rising U.K. concession fees could strain capital expenditure and net margins, despite efforts to shift to higher-margin categories.

Catalysts

About WH Smith
    Operates as a travel retailer in the United Kingdom, North America, Australia, Ireland, Spain, and internationally.
What are the underlying business or industry changes driving this perspective?
  • WH Smith's strategy to transform its Travel business into a one-stop shop for travel essentials is expected to significantly increase sales per passenger and average transaction value (ATV), driving future revenue growth.
  • The expansion of new stores in North America, including recent wins in major U.S. airports, positions WH Smith to substantially grow its market share and overall revenue, particularly as passenger numbers are forecast to grow.
  • The ongoing focus on improving operational efficiencies through space management and retail expertise, especially in the U.S., is likely to enhance EBIT margins and drive profitability.
  • WH Smith's intention to expand its food offerings, including the introduction of the Smith's Family Kitchen range and the development of hot food and coffee options, is expected to bolster revenue and improve gross margins.
  • The strategic use of cash for dividends and share buybacks, supported by strong cash generation, suggests a focus on increasing shareholder returns, which could positively impact earnings per share (EPS).

WH Smith Earnings and Revenue Growth

WH Smith Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming WH Smith's revenue will grow by 5.5% annually over the next 3 years.
  • Analysts assume that profit margins will increase from 3.5% today to 6.7% in 3 years time.
  • Analysts expect earnings to reach £150.7 million (and earnings per share of £1.19) by about February 2028, up from £67.0 million today. The analysts are largely in agreement about this estimate.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 16.8x on those 2028 earnings, down from 23.2x today. This future PE is greater than the current PE for the GB Specialty Retail industry at 13.4x.
  • Analysts expect the number of shares outstanding to remain consistent over the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 9.28%, as per the Simply Wall St company report.

WH Smith Future Earnings Per Share Growth

WH Smith Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • U.S. like-for-like sales in motion technology were down 5% due to a lack of innovation in the headphone market, leading to a shift towards higher-margin categories. This could impact revenues if the transition does not yield higher sales.
  • Total sales in the Las Vegas resort business fell 8% due to hotel closures, which, combined with ongoing softer trends from a higher mix of conference attendees, may depress overall revenue growth in North America.
  • The company is subject to exchange rate fluctuations, with a 5 cent movement affecting the full-year profit by around £3 million. This could impact net margins and earnings when converting U.S. operations into sterling.
  • Concession fees in the U.K. are increasing as the company competes for better retail space, which could raise rental expenses and potentially impact net margins if not offset by higher sales.
  • U.S. store expansion involves higher costs, with American store builds costing about 2.5 times more than in the U.K., potentially affecting capital expenditure and return on investment.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of £15.285 for WH Smith based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of £17.0, and the most bearish reporting a price target of just £12.9.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be £2.3 billion, earnings will come to £150.7 million, and it would be trading on a PE ratio of 16.8x, assuming you use a discount rate of 9.3%.
  • Given the current share price of £12.19, the analyst price target of £15.28 is 20.2% higher.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

Warren A.I. is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by Warren A.I. are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that Warren A.I.'s analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives

Fair Value
UK£15.3
22.8% undervalued intrinsic discount
Analyst Price Target Fair Value
Future estimation in
PastFuture-321m2b2014201720202023202520262028Revenue UK£2.3bEarnings UK£150.7m
% p.a.
Decrease
Increase
Current revenue growth rate
5.30%
Specialty Stores revenue growth rate
0.24%