Header cover image

The Cameo Launch And Eco-Friendly Focus Will Drive Future Market Success

WA
Consensus Narrative from 6 Analysts

Published

January 16 2025

Updated

January 16 2025

Narratives are currently in beta

Key Takeaways

  • Norcros's sustainable product development and strong market position aim to capture growing demand, potentially boosting revenue amidst shifting market preferences.
  • Streamlined logistics and a robust balance sheet enhance operational efficiency and strategic flexibility, positioning the company for earnings growth and market expansion.
  • Economic instability and supply chain dependencies pose significant risks, potentially affecting profitability and limiting growth opportunities in the absence of acquisitions.

Catalysts

About Norcros
    Develops, manufactures, and markets bathroom and kitchen products in the United Kingdom, Ireland, and South Africa.
What are the underlying business or industry changes driving this perspective?
  • Norcros is focusing on creating new products internally and growing organically, such as launching the Cameo range of bathroom furniture, which will drive revenue growth as they capture more of the bathroom product market.
  • The company has successfully consolidated its supply chain operations, reducing warehouses and streamlining its logistics, likely leading to improved net margins through operational efficiencies and cost reductions.
  • Despite macroeconomic challenges in South Africa, Norcros's strong market position and the potential recovery in the South African housing and construction market could lead to increased earnings as the economy stabilizes.
  • Norcros's commitment to sustainability and investment in sustainable product development positions the company to capitalize on increasing demand for eco-friendly products, potentially boosting revenue as market preferences shift.
  • The company's strong balance sheet and low leverage provide flexibility for strategic acquisitions or investments, which could enhance earnings and market position as opportunities arise.

Norcros Earnings and Revenue Growth

Norcros Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming Norcros's revenue will decrease by 0.4% annually over the next 3 years.
  • Analysts assume that profit margins will increase from 2.3% today to 8.9% in 3 years time.
  • Analysts expect earnings to reach £34.1 million (and earnings per share of £0.27) by about January 2028, up from £8.9 million today.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 17.5x on those 2028 earnings, down from 24.4x today. This future PE is lower than the current PE for the GB Building industry at 20.6x.
  • Analysts expect the number of shares outstanding to grow by 12.38% per year for the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 8.75%, as per the Simply Wall St company report.

Norcros Future Earnings Per Share Growth

Norcros Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • The South African market poses risks due to high interest rates at 11% and slower recovery prospects despite stabilizing conditions, which could impact future revenues and net margins.
  • Norcros's UK performance is supported by operational consolidation efforts, but simultaneous restructuring, such as depot consolidations, might incur non-recurring costs and impact short-term earnings.
  • The uncertainty around global freight costs and potential changes from U.S. tariff policies could add volatility to supply chain costs, affecting operating margins and profits.
  • There is dependency on the Chinese supply chain (50% of UK purchases), which poses a risk if tariffs or trade tensions escalate, potentially affecting costs and profitability.
  • The company's growth relies on organic development in the absence of immediate acquisition opportunities, which may limit potential revenue growth compared to expected M&A-driven expansion.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of £3.65 for Norcros based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of £4.79, and the most bearish reporting a price target of just £2.9.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be £383.7 million, earnings will come to £34.1 million, and it would be trading on a PE ratio of 17.5x, assuming you use a discount rate of 8.7%.
  • Given the current share price of £2.42, the analyst's price target of £3.65 is 33.7% higher.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

Warren A.I. is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by Warren A.I. are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that Warren A.I.'s analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives

Fair Value
UK£3.6
33.7% undervalued intrinsic discount
Analyst Price Target Fair Value
Future estimation in
PastFuture0100m200m300m400m2014201720202023202520262028Revenue UK£280.1mEarnings UK£24.9m
% p.a.
Decrease
Increase
Current revenue growth rate
0.92%
Building revenue growth rate
0.18%