Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
Finland
/
Real Estate Management and Development
/
Kojamo Oyj
KOJAMO
Kojamo Oyj
Helsinki Urban Migration And Digitalization Will Transform Rental Markets
AN
AnalystConsensusTarget
Not Invested
Consensus Narrative from 6 Analysts
Published
19 Jul 25
Updated
24 Jul 25
4
Set Fair Value
0
votes
Share
AnalystConsensusTarget
's Fair Value
€10.77
0.4% overvalued
intrinsic discount
24 Jul
€10.81
Loading
1Y
14.1%
7D
-3.0%
Author's Valuation
€10.8
0.4% overvalued
intrinsic discount
AnalystConsensusTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystConsensusTarget Fair Value
€10.8
0.4% overvalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-450m
825m
2014
2017
2020
2023
2025
2026
2028
Revenue €468.8m
Earnings €309.9m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
0.89%
Real Estate revenue growth rate
0.38%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
10.94%
Calculation
€309.90m
Earnings '28
x
10.87x
PE Ratio '28
=
€3.37b
Market Cap '28
€3.37b
Market Cap '28
/
247.14m
No. shares '28
=
€13.63
Share Price '28
€13.63
Share Price '28
Discounted to 2025 @ 8.20% p.a.
=
€10.76
Fair Value '25