Header cover image

Focusing On AI And China Expansion Will Strengthen Market Position

WA
Consensus Narrative from 3 Analysts

Published

February 17 2025

Updated

February 17 2025

Key Takeaways

  • Strategic focus on AI solutions and electrification offers opportunities for higher-margin growth and sector diversification.
  • Expansion efforts in China and internationally aim to boost revenue and diversify income streams.
  • Heavy restructuring costs and slow customer orders are impacting profitability, while reliance on AI transformation poses risks if growth targets aren't met.

Catalysts

About Etteplan Oyj
    Provides software and embedded, industrial equipment and plant engineering, and technical communication solutions in Finland, Scandinavia, China, and Central Europe.
What are the underlying business or industry changes driving this perspective?
  • The company is focusing on AI-driven solutions, which are expected to account for up to 35% of revenue. This strategic pivot could drive higher-margin growth and improve overall earnings over time.
  • Etteplan is expanding its presence in China, capitalizing on the local market growth and potentially increasing its revenue from this geography in the coming years.
  • The company's restructuring and adaptation measures are aimed at reducing costs and improving operational efficiency, which could positively impact net margins and profitability as market conditions improve.
  • The focus on electrification and new powertrain developments in the automotive and truck industries is expected to provide growth opportunities, potentially boosting revenue in this sector.
  • Ongoing investments in international expansion, particularly outside of Finland, are expected to enhance growth prospects and diversify revenue streams, leading to overall business growth.

Etteplan Oyj Earnings and Revenue Growth

Etteplan Oyj Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming Etteplan Oyj's revenue will grow by 5.5% annually over the next 3 years.
  • Analysts assume that profit margins will increase from 2.9% today to 5.9% in 3 years time.
  • Analysts expect earnings to reach €25.2 million (and earnings per share of €1.0) by about February 2028, up from €10.4 million today. The analysts are largely in agreement about this estimate.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 14.0x on those 2028 earnings, down from 26.1x today. This future PE is lower than the current PE for the GB Professional Services industry at 25.9x.
  • Analysts expect the number of shares outstanding to remain consistent over the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 6.58%, as per the Simply Wall St company report.

Etteplan Oyj Future Earnings Per Share Growth

Etteplan Oyj Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • The market for Etteplan's services was challenging, with customer orders and investment projects declining, leading to a slow decision-making environment and potentially impacting future revenue growth.
  • The company experienced a 21% drop in EBITA and a 27% drop in EBIT, highlighting significant issues with profitability that could affect net margins.
  • Heavy restructuring costs and adaptation measures were implemented to manage difficult market conditions, indicating operational struggles that burdened financial results and impacted earnings.
  • High uncertainty due to political events like the war in Ukraine may continue to hinder market conditions and impede revenue opportunities.
  • The company's strategy heavily depends on transforming its services with AI, which may be risky given the low current level of AI-driven solutions, potentially impacting revenue if the transition does not meet targets.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of €11.667 for Etteplan Oyj based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of €12.5, and the most bearish reporting a price target of just €10.5.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be €424.5 million, earnings will come to €25.2 million, and it would be trading on a PE ratio of 14.0x, assuming you use a discount rate of 6.6%.
  • Given the current share price of €10.75, the analyst price target of €11.67 is 7.9% higher. The relatively low difference between the current share price and the analyst consensus price target indicates that they believe on average, the company is fairly priced.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

Warren A.I. is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by Warren A.I. are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that Warren A.I.'s analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives

Fair Value
€11.7
10.4% undervalued intrinsic discount
Analyst Price Target Fair Value
Future estimation in
PastFuture0425m2014201720202023202520262028Revenue €424.5mEarnings €25.2m
% p.a.
Decrease
Increase
Current revenue growth rate
4.56%
Professional Services revenue growth rate
0.23%