logo

Approval And Integration Of Schenker Acquisition Will Improve Margins And Strengthen Market Position

AN
Consensus Narrative from 16 Analysts
Published
07 Nov 24
Updated
17 Apr 25
Share
AnalystConsensusTarget's Fair Value
DKK 1,717.56
30.0% undervalued intrinsic discount
17 Apr
DKK 1,203.00
Loading
1Y
11.8%
7D
-4.3%

Author's Valuation

DKK 1.7k

30.0% undervalued intrinsic discount

AnalystConsensusTarget Fair Value

Key Takeaways

  • Successful Schenker acquisition integration could drive revenue growth and improve margins through efficiencies and market position.
  • Strategic focus on productivity and client segmentation may enhance net margins and reduce costs.
  • Inflationary wage and cost pressures, European market complexities, and project delays present risks to DSV's margins, revenue growth, and earnings potential.

Catalysts

About DSV
    Offers transport and logistics services in Europe, the Middle East, Africa, North America, South America, Asia, Australia, and the Pacific.
What are the underlying business or industry changes driving this perspective?
  • Successful regulatory approval and integration of the Schenker acquisition could drive revenue growth and improve margins through efficiencies and stronger market position.
  • Anticipated volume growth in Air & Sea Freight exceeding market averages is likely to bolster revenue and positively impact earnings.
  • Strategic focus on productivity improvements and client segmentation may lead to cost reductions and enhanced net margins.
  • Adjustments and rightsizing in the Road division are expected to restore productivity and margin levels, contributing positively to earnings.
  • Efforts to optimize the Solutions division by aligning capacity and focusing on improving ROIC should enhance long-term financial performance through better resource allocation and increased margins.

DSV Earnings and Revenue Growth

DSV Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming DSV's revenue will grow by 22.9% annually over the next 3 years.
  • Analysts assume that profit margins will increase from 6.0% today to 6.8% in 3 years time.
  • Analysts expect earnings to reach DKK 21.1 billion (and earnings per share of DKK 84.97) by about April 2028, up from DKK 10.1 billion today. However, there is a considerable amount of disagreement amongst the analysts with the most bullish expecting DKK24.0 billion in earnings, and the most bearish expecting DKK18.2 billion.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 27.7x on those 2028 earnings, down from 28.4x today. This future PE is lower than the current PE for the GB Logistics industry at 29.2x.
  • Analysts expect the number of shares outstanding to grow by 7.0% per year for the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 5.73%, as per the Simply Wall St company report.

DSV Future Earnings Per Share Growth

DSV Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • Inflationary pressures on wages and costs are impacting the company's cost base, which could negatively affect net margins.
  • The complexities in the European market and lack of economic growth are pressuring the transportation market, particularly impacting the Road business's revenues and profitability.
  • The declining profitability in the Solutions division due to overcapacity and the need to align resources with demand poses a risk to earnings and return on invested capital.
  • Delays and red tape in the NEOM JV project are affecting growth expectations, potentially limiting future revenue contributions from this venture.
  • Regulatory approval for the Schenker acquisition is pending, and any further delays or complications could impact projected revenue growth and synergies.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of DKK1717.562 for DSV based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of DKK2300.0, and the most bearish reporting a price target of just DKK1490.0.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be DKK310.4 billion, earnings will come to DKK21.1 billion, and it would be trading on a PE ratio of 27.7x, assuming you use a discount rate of 5.7%.
  • Given the current share price of DKK1223.0, the analyst price target of DKK1717.56 is 28.8% higher.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

Warren A.I. is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by Warren A.I. are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that Warren A.I.'s analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives