logo
LHA logo

LHA
Deutsche Lufthansa

Acquisition Of ITA Airways Will Expand International Presence

WA
Consensus Narrative from 19 Analysts
Published
November 28 2024
Updated
March 12 2025
Share
WarrenAI's Fair Value
€7.42
3.8% overvalued intrinsic discount
12 Mar
€7.70
Loading
1Y
12.8%
7D
-2.0%

Key Takeaways

  • Strategic investments in ITA Airways and Lufthansa Technik expansion are poised to drive international growth and improve overall group earnings.
  • Operational efficiency improvements and capacity shifts towards profitable markets should enhance net margins and reduce costs, boosting profitability.
  • Labor disputes, infrastructure issues, and restrictions on Russian airspace have severely impacted Lufthansa's financial performance, necessitating urgent strategic adjustments.

Catalysts

About Deutsche Lufthansa
    Operates as an aviation company in Germany and internationally.
What are the underlying business or industry changes driving this perspective?
  • The acquisition of a 41% stake in ITA Airways is a significant move towards further internationalization and represents a key strategic target, potentially driving future revenue growth.
  • The improvement in operational stability, especially noticeable in Munich and Zurich, along with higher customer satisfaction, is expected to enhance net margins by reducing costs associated with operational disruptions.
  • The shift in capacity allocation towards more efficient AOCs (Air Operator Certificates) like City Airlines and Discover Airlines is anticipated to optimize profits and increase earnings by focusing on profitable market areas.
  • The ongoing turnaround program aimed at cost improvements and revenue enhancements is projected to generate a gross adjusted EBIT effect of approximately €1.5 billion by 2026, impacting overall earnings positively.
  • Lufthansa Technik's continued strong performance and expansion of operations are expected to maintain or improve net margins and contribute positively to the overall earnings of the group.

Deutsche Lufthansa Earnings and Revenue Growth

Deutsche Lufthansa Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming Deutsche Lufthansa's revenue will grow by 4.6% annually over the next 3 years.
  • Analysts assume that profit margins will increase from 3.7% today to 4.3% in 3 years time.
  • Analysts expect earnings to reach €1.8 billion (and earnings per share of €1.45) by about March 2028, up from €1.4 billion today. However, there is a considerable amount of disagreement amongst the analysts with the most bullish expecting €2.4 billion in earnings, and the most bearish expecting €1.2 billion.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 6.1x on those 2028 earnings, down from 6.4x today. This future PE is lower than the current PE for the GB Airlines industry at 6.4x.
  • Analysts expect the number of shares outstanding to grow by 0.14% per year for the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 7.95%, as per the Simply Wall St company report.

Deutsche Lufthansa Future Earnings Per Share Growth

Deutsche Lufthansa Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • Labor disputes and infrastructure issues in Germany have significantly impacted the financial performance of Lufthansa's core brand, Lufthansa Airline, leading to a substantial decline in adjusted EBIT (impacting earnings).
  • Lufthansa Airline, despite being the largest revenue driver, suffered a €94 million loss, highlighting the urgent need for an economic turnaround (affecting the net margins and profitability).
  • The higher operational costs have been driven by increased staff costs due to tariff agreements and inflationary pressures, which reduced productivity and increased financial burden (impacting net margins).
  • Continued infrastructure bottlenecks and challenges in aircraft deliveries pose risks to operational efficiency and planned capacity growth, potentially affecting revenue and profitability (impacting revenue and free cash flow).
  • Restrictions on accessing Russian airspace put Lufthansa at a competitive disadvantage on long-haul Asian routes, resulting in reduced capacities for Asia and impacting revenue from this market segment (affecting revenue and market competitiveness).

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of €7.418 for Deutsche Lufthansa based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of €12.0, and the most bearish reporting a price target of just €5.5.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be €43.0 billion, earnings will come to €1.8 billion, and it would be trading on a PE ratio of 6.1x, assuming you use a discount rate of 8.0%.
  • Given the current share price of €7.44, the analyst price target of €7.42 is 0.3% lower. The relatively low difference between the current share price and the analyst consensus price target indicates that they believe on average, the company is fairly priced.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

Warren A.I. is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by Warren A.I. are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that Warren A.I.'s analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives

Analyst Price Target Fair Value
€7.4
3.8% overvalued intrinsic discount
Future estimation in
PastFuture-6b43b2014201720202023202520262028Revenue €43.0bEarnings €1.8b
% p.a.
Decrease
Increase
Current revenue growth rate
3.85%
Airlines revenue growth rate
26.40%